Organization
- CEO
- OG
- Chairman of the board
- SK
- Years since formation
- 5 years
- since Dec 23, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 210,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 4,092,291
- NOK
- Annual total result 2023
- -642,433
- NOK
- Total equity 2023
- 3,160,841
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OG | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SK | Chairman | - |
GO | Board Member | - |
EM | Board Member | - |
FI 1953 | Board Member | 6.74 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RS 1961 | - | 35.9 % indirectly |
ML 1966 | - | 7.37 % indirectly |
FI 1953 | Board Member | 6.74 % indirectly |
OI | - | 5.26 % indirectly |
AS | - | 5.26 % indirectly |
SS 2001 | - | 5.26 % indirectly |
JT 1964 | - | 3.44 % indirectly |
WD 1957 | - | 3.4 % indirectly |
EA | - | 2.37 % indirectly |
TO | - | 2.18 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 210,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 529,000Operating profit 2023: NOK 417,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,092,291 | 4,714,058 | 6,969,067 |
Annual Total Result | -642,433 | -245,167 | 1,647,399 |
Total assets | 13,644,993 | 10,067,492 | 7,158,844 |
Total liabilities | 10,484,152 | 6,264,218 | 3,110,402 |
Total equity | 3,160,841 | 3,803,274 | 4,048,442 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,092,291 | 4,714,058 | 6,969,067 |
Total operating costs | 4,419,405 | 4,900,914 | 5,319,299 |
Operating result | -327,113 | -186,856 | 1,649,768 |
Financial income/costs | -315,320 | -58,311 | -2,369 |
Profit before tax | -642,433 | -245,167 | 1,647,399 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -642,433 | -245,167 | 1,647,399 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,012,993 | 6,587,757 | 2,532,017 |
Total current assets | 4,632,000 | 3,479,735 | 4,626,827 |
Total assets | 13,644,993 | 10,067,492 | 7,158,844 |
Short term debt | 10,254,277 | 4,219,937 | 1,777,439 |
Long term debt | 229,875 | 2,044,281 | 1,332,963 |
Total liabilities | 10,484,152 | 6,264,218 | 3,110,402 |
Contributed capital | 1,155,000 | 1,155,000 | 1,155,000 |
Retained earnings | 2,005,841 | 2,648,274 | 2,893,442 |
Total equity | 3,160,841 | 3,803,274 | 4,048,442 |
Total equity and liabilities | 13,644,993 | 10,067,492 | 7,158,844 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities