Organization
- CEO
- UE
- Chairman of the board
- FM
- Years since formation
- 3 years
- since Dec 7, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 49,000
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 7,789,331
- NOK
- Annual total result 2023
- -1,213,932
- NOK
- Total equity 2023
- -3,443,608
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
UE | Managing Director/CEO | 16.59 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FM | Chairman | - |
LG | Board Member | - |
UE | Board Member | 16.59 % directly |
RA 1969 | Board Member | 13.41 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
UE | Managing Director/CEO, Board Member | 16.59 % directly |
RA 1969 | Board Member | 13.41 % directly |
Last update: Oct 8, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 34,300 | 70 % | |
UE | Ordinary shares | 8,130 | 16.59 % |
RA 1969 | Ordinary shares | 6,570 | 13.41 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,789,331 | 5,681,811 | 0 |
Annual Total Result | -1,213,932 | -2,232,560 | -39,318 |
Total assets | 2,952,523 | 5,487,973 | 1,792,801 |
Total liabilities | 6,396,130 | 7,736,650 | 1,808,916 |
Total equity | -3,443,608 | -2,248,676 | -16,115 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,789,331 | 5,681,811 | 0 |
Total operating costs | 8,883,188 | 7,915,295 | 39,318 |
Operating result | -1,093,856 | -2,233,484 | -39,318 |
Financial income/costs | -120,075 | 923 | 0 |
Profit before tax | -1,213,932 | -2,232,560 | -39,318 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,213,932 | -2,232,560 | -39,318 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 282,454 | 314,100 | 95,682 |
Total current assets | 2,670,068 | 5,173,873 | 1,697,118 |
Total assets | 2,952,523 | 5,487,973 | 1,792,801 |
Short term debt | 4,815,030 | 6,136,550 | 208,816 |
Long term debt | 1,581,100 | 1,600,100 | 1,600,100 |
Total liabilities | 6,396,130 | 7,736,650 | 1,808,916 |
Contributed capital | 42,203 | 23,203 | 23,203 |
Retained earnings | -3,485,811 | -2,271,879 | -39,318 |
Total equity | -3,443,608 | -2,248,676 | -16,115 |
Total equity and liabilities | 2,952,523 | 5,487,974 | 1,792,801 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
46
Activity
Wholesale trade, except of motor vehicles and motorcycles
46.1
Main industrial group
Wholesale on a fee or contract basis
46.18
Industrial group
Agents specialised in the sale of other particular products
46.180
Industrial group
Agents specialised in the sale of other particular products