Organization
- CEO
- SL
- Chairman of the board
- ØH
Øyvind Haugland1976
- Years since formation
- 10 years
- since Mar 29, 2014
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 27
Ownership
- Number of shares and share classes
- 50
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 10,984,104
- NOK
- Annual total result 2023
- -863,717
- NOK
- Total equity 2023
- -4,497,985
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SL | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØH 1976 | Chairman | - |
HO 1966 | Board Member | - |
KA | Board Member | - |
JI 1960 | Board Member | - |
JK | Board Member | - |
SS | Board Member | - |
AK 1964 | Alternate Member | - |
LF | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Oct 26, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2022: NOK 4,087,416Operating profit 2022: NOK 18,333Employees: 10
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,984,104 | 10,331,906 | 8,005,874 |
Annual Total Result | -863,717 | -1,087,384 | 282,729 |
Total assets | 1,887,063 | 2,615,693 | 2,556,628 |
Total liabilities | 6,385,048 | 6,249,961 | 5,103,512 |
Total equity | -4,497,985 | -3,634,268 | -2,546,884 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,984,104 | 10,331,906 | 8,005,874 |
Total operating costs | 11,586,057 | 11,267,740 | 7,627,010 |
Operating result | -601,953 | -935,834 | 378,864 |
Financial income/costs | -261,764 | -151,550 | -96,135 |
Profit before tax | -863,717 | -1,087,384 | 282,729 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -863,717 | -1,087,384 | 282,729 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 547,904 | 724,902 | 900,550 |
Total current assets | 1,339,159 | 1,890,791 | 1,656,078 |
Total assets | 1,887,063 | 2,615,693 | 2,556,628 |
Short term debt | 1,857,903 | 1,954,067 | 1,332,485 |
Long term debt | 4,527,145 | 4,295,894 | 3,771,027 |
Total liabilities | 6,385,048 | 6,249,961 | 5,103,512 |
Contributed capital | 44,334 | 44,334 | 44,334 |
Retained earnings | -4,542,319 | -3,678,602 | -2,591,218 |
Total equity | -4,497,985 | -3,634,268 | -2,546,884 |
Total equity and liabilities | 1,887,063 | 2,615,693 | 2,556,628 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education