Organization
- CEO
- SL
- Chairman of the board
- SL
- Years since formation
- 8 years
- since Feb 21, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
Financials
- Total operating income 2023
- 4,420,608
- NOK
- Annual total result 2023
- -981,210
- NOK
- Total equity 2023
- 465,572
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SL | Managing Director/CEO | 32 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SL | Chairman | 32 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SL | Managing Director/CEO, Chairman | 32 % indirectly |
EA 1967 | - | 13.62 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,200 | 32 % | |
| Ordinary shares | 2,203 | 22.03 % | |
| Ordinary shares | 1,900 | 19 % | |
| Ordinary shares | 1,362 | 13.62 % | |
AI | Ordinary shares | 1,335 | 13.35 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,420,608 | 3,246,089 | 2,790,206 |
Annual Total Result | -981,210 | -131,502 | -89,664 |
Total assets | 4,126,404 | 3,792,737 | 4,861,051 |
Total liabilities | 3,660,831 | 2,345,955 | 3,282,767 |
Total equity | 465,572 | 1,446,782 | 1,578,284 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,420,608 | 3,246,089 | 2,790,206 |
Total operating costs | 5,403,223 | 3,367,275 | 2,863,195 |
Operating result | -982,614 | -121,186 | -72,989 |
Financial income/costs | 1,405 | -10,316 | -16,674 |
Profit before tax | -981,210 | -131,502 | -89,664 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -981,210 | -131,502 | -89,664 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,044,560 | 1,708,797 | 2,384,900 |
Total current assets | 3,081,844 | 2,083,940 | 2,476,151 |
Total assets | 4,126,404 | 3,792,737 | 4,861,051 |
Short term debt | 3,660,831 | 2,345,955 | 3,282,767 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,660,831 | 2,345,955 | 3,282,767 |
Contributed capital | 1,524,430 | 1,524,430 | 1,524,430 |
Retained earnings | -1,058,858 | -77,648 | 53,854 |
Total equity | 465,572 | 1,446,782 | 1,578,284 |
Total equity and liabilities | 4,126,404 | 3,792,737 | 4,861,051 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities