Organization
- CEO
- SR
- Chairman of the board
- SR
- Years since formation
- 9 years
- since Jan 12, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 1,145,522
- NOK
- Annual total result 2023
- 24,067
- NOK
- Total equity 2023
- 91,422
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SR | Managing Director/CEO | 100 % directly |
Board
Name | Role | Shares |
---|---|---|
SR | Chairman | 100 % directly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SR | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
SR | Ordinary shares | 30,000 | 100 % |
Shares owned by the VIXY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 333,334 | 33.33 % | |
Ordinary shares | 2,000,000 | 20 % | |
Ordinary shares | 5,000 | 5 % | |
Ordinary shares | 100,000 | 3.28 % | |
Ordinary shares | 50,000 | 0.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,145,522 | 620,000 | 184,679 |
Annual Total Result | 24,067 | -144,387 | 98,531 |
Total assets | 319,700 | 233,183 | 315,629 |
Total liabilities | 228,278 | 165,828 | 103,886 |
Total equity | 91,422 | 67,355 | 211,743 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,145,522 | 620,000 | 184,679 |
Total operating costs | 1,121,719 | 511,643 | 54,206 |
Operating result | 23,802 | 108,357 | 130,473 |
Financial income/costs | 7,050 | -230,272 | -5,289 |
Profit before tax | 30,853 | -121,915 | 125,184 |
Total tax & extraordinary income/cost | 6,786 | 22,472 | 26,653 |
Annual Total Result | 24,067 | -144,387 | 98,531 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 142,911 | 49,040 | 276,171 |
Total current assets | 176,790 | 184,143 | 39,458 |
Total assets | 319,700 | 233,183 | 315,629 |
Short term debt | 227,276 | 163,692 | 53,328 |
Long term debt | 1,002 | 2,136 | 50,558 |
Total liabilities | 228,278 | 165,828 | 103,886 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 61,422 | 37,355 | 181,743 |
Total equity | 91,422 | 67,355 | 211,743 |
Total equity and liabilities | 319,700 | 233,183 | 315,629 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities