Organization
- CEO
- FM
Frédéric Massé1970
- Chairman of the board
- FM
Frédéric Massé1970
- Years since formation
- 10 years
- since Mar 27, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2024
- 1,510,859
- NOK
- Annual total result 2024
- 78,561
- NOK
- Total equity 2024
- 172,931
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FM 1970 | Managing Director/CEO | 49 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FM 1970 | Chairman | 49 % directly |
MF 1967 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FM 1970 | Managing Director/CEO, Chairman | 49 % directly |
Last update: May 13, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 51 | 51 % | |
FM 1970 | Ordinary shares | 49 | 49 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,510,859 | 1,280,146 | 1,081,685 | 1,410,033 |
Annual Total Result | 78,561 | -35,287 | 23,275 | 6,382 |
Total assets | 465,165 | 306,451 | 298,497 | 326,403 |
Total liabilities | 292,234 | 212,081 | 168,840 | 220,021 |
Total equity | 172,931 | 94,370 | 129,657 | 106,382 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,510,859 | 1,280,146 | 1,081,685 | 1,410,033 |
Total operating costs | 1,418,993 | 1,318,291 | 1,052,990 | 1,403,735 |
Operating result | 91,866 | -38,146 | 28,694 | 6,298 |
Financial income/costs | -806 | 2,858 | 1,281 | 2,704 |
Profit before tax | 91,060 | -35,287 | 29,976 | 9,002 |
Total tax & extraordinary income/cost | 12,499 | 0 | 6,701 | 2,620 |
Annual Total Result | 78,561 | -35,287 | 23,275 | 6,382 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 0 | 0 | 0 | 0 |
Total current assets | 465,165 | 306,451 | 298,497 | 326,403 |
Total assets | 465,165 | 306,451 | 298,497 | 326,403 |
Short term debt | 279,735 | 153,281 | 168,840 | 220,021 |
Long term debt | 12,499 | 58,800 | 0 | 0 |
Total liabilities | 292,234 | 212,081 | 168,840 | 220,021 |
Contributed capital | 100,000 | 94,334 | 94,334 | 94,334 |
Retained earnings | 72,931 | 36 | 35,323 | 12,048 |
Total equity | 172,931 | 94,370 | 129,657 | 106,382 |
Total equity and liabilities | 465,165 | 306,451 | 298,497 | 326,403 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises