Organization
- CEO
- HM
- Chairman of the board
- Years since formation
- 2 years
- since Jun 1, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 48,418,801
- 1 share class
- Total number of shareholders
- 21
- 16 companies, 5 persons
Financials
- Total operating income 2023
- 6,041,679
- NOK
- Annual total result 2023
- -7,029,331
- NOK
- Total equity 2023
- 29,936,419
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HM | Managing Director/CEO | 20.65 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 20.65 % indirectly | |
HM | Board Member | 20.65 % indirectly |
JH 1991 | Board Member | 20.65 % indirectly |
JA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 20.65 % indirectly | |
JH 1991 | Board Member | 20.65 % indirectly |
HM | Managing Director/CEO, Board Member | 20.65 % indirectly |
AK 1981 | - | 4.08 % indirectly |
HH | - | 4.06 % indirectly |
| - | 3.63 % indirectly | |
IL | - | 2.13 % indirectly |
TO 1992 | - | 1.6 % indirectly |
| - | 1.23 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000,000 | 20.65 % | |
| Ordinary shares | 10,000,000 | 20.65 % | |
| Ordinary shares | 10,000,000 | 20.65 % | |
| Ordinary shares | 5,777,124 | 11.93 % | |
| Ordinary shares | 2,310,678 | 4.77 % | |
| Ordinary shares | 1,966,600 | 4.06 % | |
| Ordinary shares | 1,966,600 | 4.06 % | |
| Ordinary shares | 1,758,878 | 3.63 % | |
| Ordinary shares | 1,030,042 | 2.13 % | |
| Ordinary shares | 774,595 | 1.6 % | |
| Ordinary shares | 597,336 | 1.23 % | |
| Ordinary shares | 597,336 | 1.23 % | |
| Ordinary shares | 361,325 | 0.75 % | |
| Ordinary shares | 312,616 | 0.65 % | |
| Ordinary shares | 188,331 | 0.39 % | |
RH | Ordinary shares | 188,331 | 0.39 % |
JH | Ordinary shares | 188,331 | 0.39 % |
| Ordinary shares | 121,047 | 0.25 % | |
| Ordinary shares | 121,047 | 0.25 % | |
| Ordinary shares | 118,938 | 0.25 % | |
| Ordinary shares | 39,646 | 0.08 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 6,041,679 | 412,500 |
Annual Total Result | -7,029,331 | -2,629,272 |
Total assets | 35,132,256 | 2,669,356 |
Total liabilities | 5,195,837 | 1,485,585 |
Total equity | 29,936,419 | 1,183,772 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 6,041,679 | 412,500 |
Total operating costs | 14,120,676 | 3,041,710 |
Operating result | -8,078,996 | -2,629,210 |
Financial income/costs | 1,049,666 | -62 |
Profit before tax | -7,029,331 | -2,629,272 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -7,029,331 | -2,629,272 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 1,808,021 | 178,672 |
Total current assets | 33,324,235 | 2,490,684 |
Total assets | 35,132,256 | 2,669,356 |
Short term debt | 5,195,837 | 1,485,585 |
Long term debt | 0 | 0 |
Total liabilities | 5,195,837 | 1,485,585 |
Contributed capital | 39,595,021 | 3,813,044 |
Retained earnings | -9,658,603 | -2,629,272 |
Total equity | 29,936,419 | 1,183,772 |
Total equity and liabilities | 35,132,256 | 2,669,356 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities