Organization
- CEO
- PE
- Chairman of the board
- PE
- Years since formation
- 10 years
- since Jun 1, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 196,957,048
- 1 share class
- Total number of shareholders
- 86
- 53 companies, 33 persons
Financials
- Total operating income 2023
- 60,832
- NOK
- Annual total result 2023
- -928,250
- NOK
- Total equity 2023
- 28,627,306
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
PE | Managing Director/CEO | 1.6 % indirectly |
Board
Name | Role | Shares |
---|---|---|
PE | Chairman | 1.6 % indirectly |
HK 1958 | Board Member | 9.8 % indirectly |
KH | Board Member | 39.01 % indirectly |
SM | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KH | Board Member | 39.01 % indirectly |
HK 1958 | Board Member | 9.8 % indirectly |
BS 1945 | - | 6.86 % indirectly |
BS | - | 5.95 % indirectly |
MH | - | 5.95 % indirectly |
OG 1975 | - | 4.57 % indirectly |
- | 3.81 % indirectly | |
- | 3.81 % indirectly | |
SO | - | 3.35 % directly 0.13 % indirectly 3.23 % |
JK | - | 1.75 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 63,719,054 | 32.35 % | |
Ordinary shares | 33,488,995 | 17 % | |
Ordinary shares | 19,305,963 | 9.8 % | |
Ordinary shares | 15,018,405 | 7.63 % | |
Ordinary shares | 15,000,000 | 7.62 % | |
Ordinary shares | 6,352,000 | 3.23 % | |
Ordinary shares | 3,309,000 | 1.68 % | |
Ordinary shares | 3,167,143 | 1.61 % | |
Ordinary shares | 3,150,000 | 1.6 % | |
Ordinary shares | 3,000,000 | 1.52 % | |
Ordinary shares | 2,750,000 | 1.4 % | |
Ordinary shares | 1,850,000 | 0.94 % | |
Ordinary shares | 1,833,333 | 0.93 % | |
Ordinary shares | 1,763,636 | 0.9 % | |
Ordinary shares | 1,680,555 | 0.85 % | |
Ordinary shares | 1,470,000 | 0.75 % | |
Ordinary shares | 1,250,000 | 0.63 % | |
Ordinary shares | 1,100,000 | 0.56 % | |
Ordinary shares | 1,000,000 | 0.51 % | |
IT | Ordinary shares | 1,000,000 | 0.51 % |
Ordinary shares | 1,000,000 | 0.51 % | |
Ordinary shares | 837,530 | 0.43 % | |
Ordinary shares | 837,530 | 0.43 % | |
Ordinary shares | 837,529 | 0.43 % | |
Ordinary shares | 750,000 | 0.38 % | |
ØK 1963 | Ordinary shares | 715,000 | 0.36 % |
Ordinary shares | 700,000 | 0.36 % | |
Ordinary shares | 600,000 | 0.3 % | |
Ordinary shares | 600,000 | 0.3 % | |
Ordinary shares | 588,000 | 0.3 % | |
Ordinary shares | 500,000 | 0.25 % | |
Ordinary shares | 475,000 | 0.24 % | |
Ordinary shares | 465,000 | 0.24 % | |
Ordinary shares | 400,000 | 0.2 % | |
Ordinary shares | 300,000 | 0.15 % | |
Ordinary shares | 294,118 | 0.15 % | |
Ordinary shares | 286,000 | 0.15 % | |
Ordinary shares | 285,715 | 0.15 % | |
Ordinary shares | 280,000 | 0.14 % | |
Ordinary shares | 250,000 | 0.13 % | |
SO | Ordinary shares | 250,000 | 0.13 % |
NA | Ordinary shares | 235,294 | 0.12 % |
Ordinary shares | 230,000 | 0.12 % | |
JK | Ordinary shares | 200,000 | 0.1 % |
Ordinary shares | 200,000 | 0.1 % | |
Ordinary shares | 190,000 | 0.1 % | |
Ordinary shares | 183,350 | 0.09 % | |
Ordinary shares | 175,000 | 0.09 % | |
Ordinary shares | 175,000 | 0.09 % | |
Ordinary shares | 167,684 | 0.09 % | |
Ordinary shares | 166,667 | 0.08 % | |
Ordinary shares | 165,000 | 0.08 % | |
GK | Ordinary shares | 140,000 | 0.07 % |
Ordinary shares | 133,400 | 0.07 % | |
CL | Ordinary shares | 120,000 | 0.06 % |
Ordinary shares | 117,647 | 0.06 % | |
Ordinary shares | 100,000 | 0.05 % | |
Ordinary shares | 100,000 | 0.05 % | |
Ordinary shares | 100,000 | 0.05 % | |
Ordinary shares | 100,000 | 0.05 % | |
Ordinary shares | 100,000 | 0.05 % | |
JS | Ordinary shares | 100,000 | 0.05 % |
Ordinary shares | 100,000 | 0.05 % | |
LG 1988 | Ordinary shares | 100,000 | 0.05 % |
Ordinary shares | 100,000 | 0.05 % | |
Ordinary shares | 82,000 | 0.04 % | |
Ordinary shares | 80,000 | 0.04 % | |
AJ 1964 | Ordinary shares | 75,000 | 0.04 % |
Ordinary shares | 70,000 | 0.04 % | |
Ordinary shares | 60,000 | 0.03 % | |
Ordinary shares | 60,000 | 0.03 % | |
JE | Ordinary shares | 57,000 | 0.03 % |
Ordinary shares | 50,000 | 0.03 % | |
Ordinary shares | 50,000 | 0.03 % | |
Ordinary shares | 50,000 | 0.03 % | |
Ordinary shares | 50,000 | 0.03 % | |
Ordinary shares | 50,000 | 0.03 % | |
Ordinary shares | 50,000 | 0.03 % | |
Ordinary shares | 47,000 | 0.02 % | |
AS | Ordinary shares | 42,500 | 0.02 % |
Ordinary shares | 30,000 | 0.02 % | |
Ordinary shares | 30,000 | 0.02 % | |
HS 1992 | Ordinary shares | 25,000 | < 0.01 % |
Ordinary shares | 20,000 | < 0.01 % | |
Ordinary shares | 10,000 | < 0.01 % | |
Ordinary shares | 10,000 | < 0.01 % |
Shares owned by the CORRELATE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 475,000 | 0.24 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 60,832 | 101,843 | 1,673 |
Annual Total Result | -928,250 | -2,237,964 | -701,957 |
Total assets | 40,075,524 | 34,339,545 | 32,246,787 |
Total liabilities | 11,448,218 | 10,071,005 | 5,740,283 |
Total equity | 28,627,306 | 24,268,540 | 26,506,504 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 60,832 | 101,843 | 1,673 |
Total operating costs | 1,796,053 | 2,391,140 | 592,403 |
Operating result | -1,735,221 | -2,289,297 | -590,730 |
Financial income/costs | -569,658 | -579,394 | -309,445 |
Profit before tax | -2,304,879 | -2,868,691 | -900,176 |
Total tax & extraordinary income/cost | -1,376,629 | -630,727 | -198,219 |
Annual Total Result | -928,250 | -2,237,964 | -701,957 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 39,175,282 | 33,111,581 | 31,056,634 |
Total current assets | 900,241 | 1,227,964 | 1,190,153 |
Total assets | 40,075,524 | 34,339,545 | 32,246,787 |
Short term debt | 8,948,218 | 7,571,005 | 3,240,283 |
Long term debt | 2,500,000 | 2,500,000 | 2,500,000 |
Total liabilities | 11,448,218 | 10,071,005 | 5,740,283 |
Contributed capital | 28,627,306 | 24,268,540 | 26,506,504 |
Retained earnings | 0 | 0 | 0 |
Total equity | 28,627,306 | 24,268,540 | 26,506,504 |
Total equity and liabilities | 40,075,524 | 34,339,545 | 32,246,787 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities