Organization
- CEO
- EA
- Chairman of the board
- Years since formation
- 4 years
- since Nov 23, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 34,038
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 4,499,240
- NOK
- Annual total result 2023
- -1,046,712
- NOK
- Total equity 2023
- -884,117
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EA | Managing Director/CEO | 19.84 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 22.32 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Chairman | 22.32 % indirectly | |
EA | Managing Director/CEO | 19.84 % indirectly |
- | 19.84 % indirectly | |
TM 1976 | - | 15.57 % directly |
CE | - | 1.83 % indirectly |
SM 1971 | - | 1.83 % indirectly |
CC | - | 1.08 % indirectly |
EA 1972 | - | 1.01 % indirectly |
SL 1965 | - | 1.01 % indirectly |
Last update: Dec 31, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 21,100 | 61.99 % | |
TM 1976 | Ordinary shares | 5,300 | 15.57 % |
Ordinary shares | 4,038 | 11.86 % | |
Ordinary shares | 3,600 | 10.58 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -4,503Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,499,240 | 5,642,159 | 0 |
Annual Total Result | -1,046,712 | -638,360 | 0 |
Total assets | 2,869,351 | 3,861,463 | 2,416,222 |
Total liabilities | 3,753,469 | 3,698,869 | 2,391,792 |
Total equity | -884,117 | 162,594 | 24,430 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,499,240 | 5,642,159 | 0 |
Total operating costs | 5,516,368 | 6,219,742 | 0 |
Operating result | -1,017,128 | -577,583 | 0 |
Financial income/costs | -29,584 | -60,776 | 0 |
Profit before tax | -1,046,712 | -638,360 | 0 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,046,712 | -638,360 | 0 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,832,298 | 2,636,778 | 1,908,720 |
Total current assets | 1,037,053 | 1,224,685 | 507,502 |
Total assets | 2,869,351 | 3,861,463 | 2,416,222 |
Short term debt | 3,046,145 | 2,410,977 | 2,391,792 |
Long term debt | 707,323 | 1,287,891 | 0 |
Total liabilities | 3,753,469 | 3,698,869 | 2,391,792 |
Contributed capital | 554,940 | 554,940 | 24,430 |
Retained earnings | -1,439,057 | -392,346 | 0 |
Total equity | -884,117 | 162,594 | 24,430 |
Total equity and liabilities | 2,869,351 | 3,861,463 | 2,416,222 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities