FOAMROX AS
Organization
- CEO
- GA
- Chairman of the board
- OM
- Years since formation
- 12 years
- since Oct 16, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 4,928,647
- 1 share class
- Total number of shareholders
- 31
- 12 companies, 19 persons
- Belongs to group of
Financials
- Total operating income 2023
- 16,403,709
- NOK
- Annual total result 2023
- -14,552,689
- NOK
- Total equity 2023
- 16,428,514
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
GA | Managing Director/CEO | 9.46 % directly |
Board
| Name | Role | Shares |
|---|---|---|
LP 1955 | Board Member | - |
OM | Chairman | - |
KH | Board Member | 1.71 % directly |
KH 1959 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AM 1934 | - | 19.16 % indirectly |
RT | - | 18.35 % directly |
GA | Managing Director/CEO | 9.46 % directly |
TA | - | 9.46 % directly |
RM 1966 | - | 5.33 % indirectly |
FM 1964 | - | 5.33 % indirectly |
AE | - | 3.99 % indirectly |
JP | - | 3.38 % indirectly |
TS | - | 3.38 % indirectly |
| - | 1.89 % indirectly |
Last update: Jul 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
RT | Ordinary shares | 904,281 | 18.35 % |
| Ordinary shares | 802,145 | 16.28 % | |
| Ordinary shares | 667,551 | 13.54 % | |
GA | Ordinary shares | 466,268 | 9.46 % |
TA | Ordinary shares | 466,268 | 9.46 % |
| Ordinary shares | 369,660 | 7.5 % | |
| Ordinary shares | 196,729 | 3.99 % | |
| Ordinary shares | 180,000 | 3.65 % | |
| Ordinary shares | 133,000 | 2.7 % | |
| Ordinary shares | 100,000 | 2.03 % | |
| Ordinary shares | 93,333 | 1.89 % | |
KH | Ordinary shares | 84,390 | 1.71 % |
KS | Ordinary shares | 66,666 | 1.35 % |
| Ordinary shares | 50,642 | 1.03 % | |
| Ordinary shares | 50,000 | 1.01 % | |
KS 1964 | Ordinary shares | 33,333 | 0.68 % |
AM 1961 | Ordinary shares | 25,000 | 0.51 % |
ER 1966 | Ordinary shares | 25,000 | 0.51 % |
| Ordinary shares | 16,880 | 0.34 % | |
| Ordinary shares | 16,667 | 0.34 % | |
IH | Ordinary shares | 16,667 | 0.34 % |
| Ordinary shares | 16,667 | 0.34 % | |
TF | Ordinary shares | 16,667 | 0.34 % |
KL 1972 | Ordinary shares | 16,667 | 0.34 % |
KL | Ordinary shares | 16,667 | 0.34 % |
| Ordinary shares | 16,667 | 0.34 % | |
SL 1961 | Ordinary shares | 16,667 | 0.34 % |
SL 1964 | Ordinary shares | 16,667 | 0.34 % |
| Ordinary shares | 16,666 | 0.34 % | |
AØ 1976 | Ordinary shares | 16,666 | 0.34 % |
LL 1965 | Ordinary shares | 14,166 | 0.29 % |
Shares owned by the FOAMROX AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % | |
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 180,000 | 3.65 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 16,403,709Operating profit 2023: NOK -13,987,319Employees: 13
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,403,709 | 9,864,993 | 9,633,057 |
Annual Total Result | -14,552,689 | -21,192,175 | -4,996,241 |
Total assets | 33,068,384 | 33,769,175 | 38,521,857 |
Total liabilities | 16,639,869 | 20,112,971 | 32,683,479 |
Total equity | 16,428,514 | 13,656,204 | 5,838,378 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,403,709 | 9,864,993 | 9,633,057 |
Total operating costs | 30,391,027 | 30,727,045 | 14,512,556 |
Operating result | -13,987,319 | -20,862,052 | -4,879,499 |
Financial income/costs | -565,371 | -330,122 | -116,743 |
Profit before tax | -14,552,689 | -21,192,175 | -4,996,241 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -14,552,689 | -21,192,175 | -4,996,241 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,547,386 | 19,821,686 | 17,992,777 |
Total current assets | 12,520,998 | 13,947,488 | 20,529,080 |
Total assets | 33,068,384 | 33,769,175 | 38,521,857 |
Short term debt | 10,514,869 | 13,862,971 | 30,433,479 |
Long term debt | 6,125,000 | 6,250,000 | 2,250,000 |
Total liabilities | 16,639,869 | 20,112,971 | 32,683,479 |
Contributed capital | 16,428,514 | 13,656,204 | 5,838,378 |
Retained earnings | 0 | 0 | 0 |
Total equity | 16,428,514 | 13,656,204 | 5,838,378 |
Total equity and liabilities | 33,068,384 | 33,769,175 | 38,521,857 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
46
Activity
Wholesale trade, except of motor vehicles and motorcycles
46.9
Main industrial group
Non-specialised wholesale trade
46.90
Industrial group
Non-specialised wholesale trade
46.900
Industrial group
Non-specialised wholesale trade