Organization
- CEO
- FM
Frode Myrseth1972
- Chairman of the board
- MØ
Martin Økland1984
- Years since formation
- 7 years
- since Dec 19, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 50
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 4,685,496
- NOK
- Annual total result 2023
- -49,413,174
- NOK
- Total equity 2023
- 67,557,997
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FM 1972 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
MØ 1984 | Chairman | - |
Board Member | - | |
HT | Board Member | - |
HS 1963 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 43,000Operating profit 2023: NOK -1,269,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,685,496 | 2,420,969 | 1,858,900 |
Annual Total Result | -49,413,174 | -21,111,164 | -10,804,600 |
Total assets | 76,965,566 | 64,939,945 | 20,138,912 |
Total liabilities | 9,407,569 | 10,518,774 | 5,104,576 |
Total equity | 67,557,997 | 54,421,171 | 15,034,336 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,685,496 | 2,420,969 | 1,858,900 |
Total operating costs | 53,168,354 | 23,396,596 | 12,606,879 |
Operating result | -48,482,858 | -20,975,627 | -10,747,979 |
Financial income/costs | -930,316 | -135,537 | -56,621 |
Profit before tax | -49,413,174 | -21,111,164 | -10,804,600 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -49,413,174 | -21,111,164 | -10,804,600 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 64,679,899 | 39,379,305 | 7,544,307 |
Total current assets | 12,285,667 | 25,560,640 | 12,594,605 |
Total assets | 76,965,566 | 64,939,945 | 20,138,912 |
Short term debt | 9,407,569 | 8,518,774 | 1,396,754 |
Long term debt | 0 | 2,000,000 | 3,707,822 |
Total liabilities | 9,407,569 | 10,518,774 | 5,104,576 |
Contributed capital | 67,557,997 | 54,421,171 | 26,040,000 |
Retained earnings | 0 | 0 | -11,005,664 |
Total equity | 67,557,997 | 54,421,171 | 15,034,336 |
Total equity and liabilities | 76,965,566 | 64,939,945 | 20,138,912 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities