Organization
- CEO
- MR
Morten Ranvik1964
- Chairman of the board
- OE
Odd Erik Lund1968
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 220
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 17,126,452
- NOK
- Annual total result 2024
- -514,978
- NOK
- Total equity 2024
- 6,529,754
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
MR 1964 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
OE 1968 | Chairman | - |
BE | Board Member | - |
MH 1966 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
LS | - | 44.51 % indirectly |
MV | - | 44.51 % indirectly |
TI | - | 9.97 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 220 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 1,428,087Operating profit 2024: NOK -472,615Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 17,126,452 | 17,326,425 | 23,367,764 | 23,211,304 |
Annual Total Result | -514,978 | -1,534,128 | 436,739 | 999,149 |
Total assets | 8,042,602 | 8,042,314 | 9,751,148 | 9,866,757 |
Total liabilities | 1,512,848 | 2,809,908 | 2,984,614 | 3,336,962 |
Total equity | 6,529,754 | 5,232,406 | 6,766,534 | 6,529,795 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 17,126,452 | 17,326,425 | 23,367,764 | 23,211,304 |
Total operating costs | 17,709,562 | 19,220,041 | 22,747,781 | 21,853,712 |
Operating result | -583,110 | -1,893,616 | 619,983 | 1,357,592 |
Financial income/costs | -70,101 | -70,493 | -56,581 | -57,199 |
Profit before tax | -653,211 | -1,964,109 | 563,402 | 1,300,393 |
Total tax & extraordinary income/cost | -138,233 | -429,981 | 126,663 | 301,244 |
Annual Total Result | -514,978 | -1,534,128 | 436,739 | 999,149 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 830,551 | 1,642,387 | 1,621,406 | 1,968,731 |
Total current assets | 7,212,051 | 6,399,927 | 8,129,742 | 7,898,026 |
Total assets | 8,042,602 | 8,042,314 | 9,751,148 | 9,866,757 |
Short term debt | 1,505,781 | 2,721,695 | 2,820,699 | 3,099,726 |
Long term debt | 7,067 | 88,213 | 163,915 | 237,236 |
Total liabilities | 1,512,848 | 2,809,908 | 2,984,614 | 3,336,962 |
Contributed capital | 99,880 | 99,880 | 99,880 | 99,880 |
Retained earnings | 6,429,874 | 5,132,526 | 6,666,654 | 6,429,915 |
Total equity | 6,529,754 | 5,232,406 | 6,766,534 | 6,529,795 |
Total equity and liabilities | 8,042,602 | 8,042,314 | 9,751,148 | 9,866,757 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises