PROTOCOL47 AS
Operating
Tilrettelegging og gjennomføring av gruppe- og spesialreiser, samt
deltagelse i andre selskaper med lignende virksomhet.
Organization
- CEO
- CG
- Chairman of the board
- WL
- Years since formation
- 9 years
- since Nov 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
Financials
- Total operating income 2025
- 3,733,532
- NOK
- Annual total result 2025
- -1,141,584
- NOK
- Total equity 2025
- 828,213
- NOK
Last update: Apr 27, 2026
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CG | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
WL | Chairman | 33.33 % indirectly |
RJ 1968 | Board Member | 16.67 % indirectly |
CG | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
WL | Chairman | 33.33 % indirectly |
| - | 33.33 % directly | |
RJ 1968 | Board Member | 16.67 % indirectly |
JM | - | 16.67 % indirectly |
Last update: Apr 25, 2026
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 33.33 % | |
| Ordinary shares | 10,000 | 33.33 % | |
| Ordinary shares | 10,000 | 33.33 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 3,733,532 | 5,837,265 | 4,538,228 | 371,658 | 65,490 |
Annual Total Result | -1,141,584 | 293,507 | 830,229 | -556,534 | -190,938 |
Total assets | 1,940,470 | 238,206 | -274,718 | 355,199 | -456,382 |
Total liabilities | 1,112,257 | 268,409 | 48,992 | 1,509,138 | 141,024 |
Total equity | 828,213 | -30,203 | -323,710 | -1,153,939 | -597,405 |
P&L
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 3,733,532 | 5,837,265 | 4,538,228 | 371,658 | 65,490 |
Total operating costs | 5,071,059 | 5,418,501 | 3,435,159 | 1,011,780 | 249,692 |
Operating result | -1,337,527 | 418,764 | 1,103,070 | -640,122 | -184,202 |
Financial income/costs | -71,046 | -39,147 | -39,219 | -71,038 | -55,761 |
Profit before tax | -1,408,573 | 379,617 | 1,063,850 | -711,161 | -239,963 |
Total tax & extraordinary income/cost | -266,989 | 86,110 | 233,621 | -154,627 | -49,025 |
Annual Total Result | -1,141,584 | 293,507 | 830,229 | -556,534 | -190,938 |
Balance overview
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total fixed assets | 280,408 | 13,419 | 99,529 | 333,150 | 178,523 |
Total current assets | 1,660,062 | 224,787 | -374,247 | 22,049 | -634,905 |
Total assets | 1,940,470 | 238,206 | -274,718 | 355,199 | -456,382 |
Short term debt | 583,312 | 159,465 | 48,992 | 1,509,138 | 141,024 |
Long term debt | 528,944 | 108,944 | 0 | 0 | 0 |
Total liabilities | 1,112,257 | 268,409 | 48,992 | 1,509,138 | 141,024 |
Contributed capital | 2,030,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Retained earnings | -1,201,787 | -60,203 | -353,710 | -1,183,939 | -627,405 |
Total equity | 828,213 | -30,203 | -323,710 | -1,153,939 | -597,405 |
Total equity and liabilities | 1,940,470 | 238,206 | -274,718 | 355,199 | -456,382 |
Classification
21st company classification
BETA
Small company
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises