Organization
- CEO
- RN
Rune Nilsen1971
- Chairman of the board
- FH
- Years since formation
- 3 years
- since Nov 3, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 350,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 11,819,129
- NOK
- Annual total result 2023
- 1,306,855
- NOK
- Total equity 2023
- 1,327,082
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RN 1971 | Managing Director/CEO | 30 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FH | Chairman | 19.9 % indirectly |
MF 1986 | Board Member | 50.1 % indirectly |
RN 1971 | Board Member | 30 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MF 1986 | Board Member | 50.1 % indirectly |
RN 1971 | Managing Director/CEO, Board Member | 30 % directly |
FH | Chairman | 19.9 % indirectly |
Last update: Aug 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 175,350 | 50.1 % | |
RN 1971 | Ordinary shares | 105,000 | 30 % |
| Ordinary shares | 69,650 | 19.9 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -222,277Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,819,129 | 10,891,120 | 1,370,108 |
Annual Total Result | 1,306,855 | 1,679,762 | 190,464 |
Total assets | 4,901,059 | 4,535,863 | 1,884,609 |
Total liabilities | 3,573,976 | 2,815,636 | 1,344,144 |
Total equity | 1,327,082 | 1,720,227 | 540,464 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,819,129 | 10,891,120 | 1,370,108 |
Total operating costs | 10,101,959 | 8,621,198 | 1,125,662 |
Operating result | 1,717,170 | 2,269,922 | 244,446 |
Financial income/costs | -756 | 617 | 0 |
Profit before tax | 1,716,413 | 2,270,539 | 244,446 |
Total tax & extraordinary income/cost | 409,558 | 590,777 | 53,982 |
Annual Total Result | 1,306,855 | 1,679,762 | 190,464 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 778,527 | 546,738 | 343,160 |
Total current assets | 4,122,531 | 3,989,124 | 1,541,449 |
Total assets | 4,901,059 | 4,535,863 | 1,884,609 |
Short term debt | 3,573,976 | 2,815,636 | 1,342,518 |
Long term debt | 0 | 0 | 1,627 |
Total liabilities | 3,573,976 | 2,815,636 | 1,344,144 |
Contributed capital | 350,000 | 350,000 | 350,000 |
Retained earnings | 977,082 | 1,370,227 | 190,464 |
Total equity | 1,327,082 | 1,720,227 | 540,464 |
Total equity and liabilities | 4,901,059 | 4,535,863 | 1,884,609 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.341
Industrial group
Painting