Organization
- Chairman of the board
- TA
- Years since formation
- 15 years
- since Nov 23, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 25
Ownership
- Number of shares and share classes
- 5,256,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 106,012,092
- NOK
- Annual total result 2024
- 13,010,518
- NOK
- Total equity 2024
- 10,491,957
- NOK
Last update: Sep 2, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
TA | Chairman | - |
AA 1961 | Alternate Member | - |
GM | Observer | - |
KS 1987 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JC | - | 3.78 % indirectly |
RC 1959 | - | 3.78 % indirectly |
BC | - | 3.78 % indirectly |
TC | - | 3.78 % indirectly |
Last update: Feb 3, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,256,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -162,000Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 106,012,092 | 113,505,858 | 150,941,177 | 119,516,967 |
Annual Total Result | 13,010,518 | -734,946 | 19,468,626 | 9,039,845 |
Total assets | 52,232,022 | 41,851,229 | 73,859,684 | 48,054,675 |
Total liabilities | 41,740,064 | 26,169,790 | 57,443,298 | 34,656,971 |
Total equity | 10,491,957 | 15,681,439 | 16,416,385 | 13,397,704 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 106,012,092 | 113,505,858 | 150,941,177 | 119,516,967 |
Total operating costs | 89,815,896 | 114,632,577 | 126,104,429 | 107,711,044 |
Operating result | 16,196,196 | -1,126,719 | 24,836,748 | 11,805,922 |
Financial income/costs | 489,012 | 193,329 | 135,514 | -212,847 |
Profit before tax | 16,685,208 | -933,389 | 24,972,262 | 11,593,075 |
Total tax & extraordinary income/cost | 3,674,690 | -198,443 | 5,503,636 | 2,553,230 |
Annual Total Result | 13,010,518 | -734,946 | 19,468,626 | 9,039,845 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 14,063,266 | 13,384,116 | 12,558,439 | 7,682,957 |
Total current assets | 38,168,756 | 28,467,112 | 61,301,245 | 40,371,718 |
Total assets | 52,232,022 | 41,851,229 | 73,859,684 | 48,054,675 |
Short term debt | 39,449,409 | 24,750,863 | 56,117,491 | 33,395,665 |
Long term debt | 2,290,655 | 1,418,927 | 1,325,807 | 1,261,306 |
Total liabilities | 41,740,064 | 26,169,790 | 57,443,298 | 34,656,971 |
Contributed capital | 10,491,957 | 13,397,704 | 13,397,704 | 13,397,704 |
Retained earnings | 0 | 2,283,735 | 3,018,681 | 0 |
Total equity | 10,491,957 | 15,681,439 | 16,416,385 | 13,397,704 |
Total equity and liabilities | 52,232,021 | 41,851,229 | 73,859,684 | 48,054,675 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises