Organization
- CEO
- AI
- Chairman of the board
- SB
- Years since formation
- 29 years
- since Jun 2, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 9,210,166
- NOK
- Annual total result 2023
- 2,754,943
- NOK
- Total equity 2023
- 3,211,058
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AI | Managing Director/CEO | 34 % directly |
Board
| Name | Role | Shares |
|---|---|---|
AI | Contact Person, Board Member | 34 % directly |
SB | Chairman | 33 % directly |
HF | Board Member | 33 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AI | Managing Director/CEO, Contact Person, Board Member | 34 % directly |
HF | Board Member | 33 % directly |
SB | Chairman | 33 % directly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
AI | Ordinary shares | 34 | 34 % |
HF | Ordinary shares | 33 | 33 % |
SB | Ordinary shares | 33 | 33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,210,166 | 7,928,787 | 6,968,458 |
Annual Total Result | 2,754,943 | 1,565,982 | 1,343,529 |
Total assets | 9,299,202 | 7,860,458 | 7,551,090 |
Total liabilities | 6,088,144 | 3,304,343 | 3,000,956 |
Total equity | 3,211,058 | 4,556,116 | 4,550,133 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,210,166 | 7,928,787 | 6,968,458 |
Total operating costs | 5,695,271 | 5,926,102 | 5,249,948 |
Operating result | 3,514,894 | 2,002,686 | 1,718,510 |
Financial income/costs | 51,761 | 18,736 | 18,874 |
Profit before tax | 3,566,655 | 2,021,421 | 1,737,384 |
Total tax & extraordinary income/cost | 811,712 | 455,439 | 393,855 |
Annual Total Result | 2,754,943 | 1,565,982 | 1,343,529 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,000 | 2,918,423 | 2,921,541 |
Total current assets | 9,295,202 | 4,942,035 | 4,629,549 |
Total assets | 9,299,202 | 7,860,458 | 7,551,090 |
Short term debt | 5,916,463 | 3,304,343 | 3,000,956 |
Long term debt | 171,681 | 0 | 0 |
Total liabilities | 6,088,144 | 3,304,343 | 3,000,956 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 3,111,058 | 4,456,116 | 4,450,133 |
Total equity | 3,211,058 | 4,556,116 | 4,550,133 |
Total equity and liabilities | 9,299,202 | 7,860,458 | 7,551,090 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities