MADE FOR CHANGE AS
Organization
- CEO
- IL
Irene Larsen1989
- Chairman of the board
- SE
- Years since formation
- 10 years
- since Sep 3, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 26
Ownership
- Number of shares and share classes
- 1,250
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 9,734,973
- NOK
- Annual total result 2024
- 1,035,338
- NOK
- Total equity 2024
- 2,880,708
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IL 1989 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SE | Chairman | - |
KF 1974 | Board Member | - |
EP 1989 | Board Member | - |
DB 1972 | Alternate Member | - |
BU | Board Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Last update: Jul 24, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
H | Ordinary shares | 1,250 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 9,734,973 | 8,582,027 | 6,745,692 | 4,263,206 |
Annual Total Result | 1,035,338 | 694,571 | 250,092 | -14,674 |
Total assets | 4,318,760 | 3,179,333 | 2,122,388 | 1,612,104 |
Total liabilities | 1,438,052 | 1,333,963 | 971,589 | 711,397 |
Total equity | 2,880,708 | 1,845,370 | 1,150,799 | 900,707 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 9,734,973 | 8,582,027 | 6,745,692 | 4,263,206 |
Total operating costs | 8,552,347 | 7,758,839 | 6,441,313 | 4,278,202 |
Operating result | 1,182,626 | 823,188 | 304,380 | -14,996 |
Financial income/costs | 143,195 | 77,768 | 20,196 | 322 |
Profit before tax | 1,325,821 | 900,956 | 324,575 | -14,674 |
Total tax & extraordinary income/cost | 290,483 | 206,385 | 74,483 | 0 |
Annual Total Result | 1,035,338 | 694,571 | 250,092 | -14,674 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 240,002 | 107,391 | 113,447 | 113,296 |
Total current assets | 4,078,758 | 3,071,942 | 2,008,941 | 1,498,808 |
Total assets | 4,318,760 | 3,179,333 | 2,122,388 | 1,612,104 |
Short term debt | 1,438,052 | 1,333,963 | 971,589 | 711,397 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 1,438,052 | 1,333,963 | 971,589 | 711,397 |
Contributed capital | 590,000 | 590,000 | 590,000 | 590,000 |
Retained earnings | 2,290,708 | 1,255,370 | 560,799 | 310,707 |
Total equity | 2,880,708 | 1,845,370 | 1,150,799 | 900,707 |
Total equity and liabilities | 4,318,760 | 3,179,333 | 2,122,388 | 1,612,104 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises