Organization
- CEO
- CE
- Chairman of the board
- ØS
- Years since formation
- 9 years
- since Nov 13, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 52,023
- 1 share class
- Total number of shareholders
- 16
- 9 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 11,362,661
- NOK
- Annual total result 2023
- -533,311
- NOK
- Total equity 2023
- 3,905,015
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
CE | Managing Director/CEO | 1.79 % indirectly |
Board
Name | Role | Shares |
---|---|---|
DS | Board Member | 12.39 % indirectly |
TS 1981 | Board Member | - |
MK 1994 | Board Member | 12.39 % indirectly |
AT 1974 | Board Member | 5.35 % indirectly |
ØS | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MK 1994 | Board Member | 12.39 % indirectly |
- | 12.39 % indirectly | |
DS | Board Member | 12.39 % indirectly |
LB | - | 8.16 % indirectly |
BB | - | 8.16 % indirectly |
ET 1984 | - | 8.02 % indirectly |
AT 1974 | Board Member | 5.35 % indirectly |
TE | - | 4.97 % indirectly |
SL 1986 | - | 3.95 % directly |
RO | - | 3.94 % directly |
Last update: Nov 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 19,331 | 37.16 % | |
Ordinary shares | 8,489 | 16.32 % | |
Ordinary shares | 7,424 | 14.27 % | |
Ordinary shares | 4,171 | 8.02 % | |
Ordinary shares | 2,586 | 4.97 % | |
SL 1986 | Ordinary shares | 2,053 | 3.95 % |
RO | Ordinary shares | 2,052 | 3.94 % |
Ordinary shares | 1,860 | 3.58 % | |
Ordinary shares | 1,226 | 2.36 % | |
Ordinary shares | 1,188 | 2.28 % | |
Ordinary shares | 447 | 0.86 % | |
MB | Ordinary shares | 373 | 0.72 % |
TM 1981 | Ordinary shares | 373 | 0.72 % |
IM 1990 | Ordinary shares | 213 | 0.41 % |
MF | Ordinary shares | 178 | 0.34 % |
TS 1981 | Ordinary shares | 59 | 0.11 % |
Shares owned by the LOYCO AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 300 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 11,362,661Operating profit 2023: NOK 157,134Employees: 13
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,362,661 | 6,409,946 | 10,139,711 |
Annual Total Result | -533,311 | -4,665,677 | 877,075 |
Total assets | 22,434,297 | 18,974,743 | 19,692,595 |
Total liabilities | 18,529,282 | 14,536,416 | 9,031,684 |
Total equity | 3,905,015 | 4,438,326 | 10,660,911 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,362,661 | 6,409,946 | 10,139,711 |
Total operating costs | 11,205,527 | 10,371,967 | 8,938,896 |
Operating result | 157,134 | -3,962,021 | 1,200,815 |
Financial income/costs | -690,445 | -703,656 | -323,740 |
Profit before tax | -533,311 | -4,665,677 | 877,075 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -533,311 | -4,665,677 | 877,075 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 19,937,274 | 16,696,748 | 14,213,916 |
Total current assets | 2,497,023 | 2,277,995 | 5,478,680 |
Total assets | 22,434,297 | 18,974,743 | 19,692,595 |
Short term debt | 7,466,960 | 7,869,751 | 2,523,568 |
Long term debt | 11,062,322 | 6,666,666 | 6,508,116 |
Total liabilities | 18,529,282 | 14,536,416 | 9,031,684 |
Contributed capital | 3,905,015 | 10,071,525 | 11,628,433 |
Retained earnings | 0 | -5,633,199 | -967,522 |
Total equity | 3,905,015 | 4,438,326 | 10,660,911 |
Total equity and liabilities | 22,434,297 | 18,974,743 | 19,692,595 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities