Organization
- CEO
- CG
- Chairman of the board
- JØ
- Years since formation
- 7 years
- since Feb 8, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 5,560,562
- 2 share classes
- Total number of shareholders
- 43
- 35 companies, 8 persons
Financials
- Total operating income 2023
- 2,998,889
- NOK
- Annual total result 2023
- -8,146,226
- NOK
- Total equity 2023
- 58,056,292
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CG | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JØ | Chairman | 22.92 % indirectly |
BH 1980 | Board Member | 6.44 % indirectly |
JR | Board Member | - |
ØS 1992 | Observer, Observer, Observer, Alternate Member | - |
EG 1983 | Board Member | - |
| Board Member | - | |
TN | Board Member | - |
MH 1993 | Alternate Member, Observer | - |
SN 1975 | Alternate Member, Observer | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JØ | Chairman | 22.92 % indirectly |
BH 1980 | Board Member | 6.44 % indirectly |
ED | - | 3.08 % indirectly |
Last update: Apr 23, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,274,360 | 22.92 % | |
| Preference shares | 783,274 | 14.09 % | |
| Ordinary shares | 545,057 | 9.8 % | |
| Preference shares | 399,100 | 7.18 % | |
| Preference shares | 391,946 | 7.05 % | |
| Ordinary shares | 364,161 | 6.55 % | |
| Ordinary shares | 358,284 | 6.44 % | |
| Ordinary shares | 256,893 | 4.62 % | |
| Preference shares | 221,828 | 3.99 % | |
| Ordinary shares | 193,200 | 3.47 % | |
| Ordinary shares | 171,512 | 3.08 % | |
| Ordinary shares | 140,848 | 2.53 % | |
| Ordinary shares | 77,377 | 1.39 % | |
| Ordinary shares | 67,861 | 1.22 % | |
| Ordinary shares | 45,241 | 0.81 % | |
| Ordinary shares | 31,986 | 0.58 % | |
| Preference shares | 26,329 | 0.47 % | |
IØ 1961 | Ordinary shares | 24,882 | 0.45 % |
| Ordinary shares | 21,606 | 0.39 % | |
| Ordinary shares | 15,848 | 0.29 % | |
| Preference shares | 14,710 | 0.26 % | |
| Ordinary shares | 13,477 | 0.24 % | |
| Preference shares | 13,310 | 0.24 % | |
| Ordinary shares | 11,532 | 0.21 % | |
| Preference shares | 10,123 | 0.18 % | |
| Preference shares | 8,731 | 0.16 % | |
| Ordinary shares | 8,054 | 0.14 % | |
| Ordinary shares | 7,924 | 0.14 % | |
| Ordinary shares | 7,924 | 0.14 % | |
| Ordinary shares | 6,877 | 0.12 % | |
| Ordinary shares | 6,786 | 0.12 % | |
| Ordinary shares | 6,339 | 0.11 % | |
PH 1982 | Ordinary shares | 6,339 | 0.11 % |
| Ordinary shares | 6,339 | 0.11 % | |
| Preference shares | 4,437 | 0.08 % | |
| Preference shares | 4,437 | 0.08 % | |
| Ordinary shares | 3,170 | 0.06 % | |
| Preference shares | 3,062 | 0.06 % | |
| Preference shares | 2,751 | 0.05 % | |
IH | Ordinary shares | 1,350 | 0.02 % |
| Preference shares | 668 | < 0.01 % | |
PH 1982 | Preference shares | 404 | < 0.01 % |
| Ordinary shares | 225 | < 0.01 % |
Shares owned by the INTELECY AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 21,606 | 0.39 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,998,889 | 3,208,695 | 3,527,787 |
Annual Total Result | -8,146,226 | -1,785,601 | 388,636 |
Total assets | 66,068,856 | 32,481,251 | 23,292,797 |
Total liabilities | 8,012,564 | 4,482,612 | 4,285,297 |
Total equity | 58,056,292 | 27,998,638 | 19,007,500 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,998,889 | 3,208,695 | 3,527,787 |
Total operating costs | 14,043,228 | 5,848,109 | 3,507,656 |
Operating result | -11,044,339 | -2,639,414 | 20,131 |
Financial income/costs | 224,189 | -98,896 | -98,234 |
Profit before tax | -10,820,149 | -2,738,310 | -78,102 |
Total tax & extraordinary income/cost | -2,673,923 | -952,709 | -466,738 |
Annual Total Result | -8,146,226 | -1,785,601 | 388,636 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 31,036,915 | 23,736,002 | 17,527,175 |
Total current assets | 35,031,941 | 8,745,249 | 5,765,622 |
Total assets | 66,068,856 | 32,481,251 | 23,292,797 |
Short term debt | 6,970,905 | 2,940,949 | 2,285,297 |
Long term debt | 1,041,659 | 1,541,663 | 2,000,000 |
Total liabilities | 8,012,564 | 4,482,612 | 4,285,297 |
Contributed capital | 66,614,889 | 28,411,009 | 17,634,269 |
Retained earnings | -8,558,597 | -412,371 | 1,373,231 |
Total equity | 58,056,292 | 27,998,638 | 19,007,500 |
Total equity and liabilities | 66,068,856 | 32,481,251 | 23,292,797 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities