AS LINOLIM • 913955013 • Billingstad • Real estate activities

This website uses cookies to enhance the user experience.

Goods and trade

AS LINOLIM

Keywords

apartmentsrentalagricultural landagricultural properties

Organization

CEO: CB
Cathrine Badendyck1950
Chairman of the board: CB
Cathrine Badendyck1950
Years since formation: 29 years; since Feb 19, 1995
Type: Limited company
VAT registered: No
Number of employees: 0

Ownership

Number of shares and share classes: 792; 1 share class
Total number of shareholders: 4; persons
Belongs to group of

Financials

Total operating income 2023: 3,233,394; NOK
Annual total result 2023: 894,707; NOK
Total equity 2023: 63,126,104; NOK

Last update: Aug 29, 2024

Management

Management / administration

Name	Role	Shares
CB Cathrine Badendyck 1950	Managing Director/CEO	28.91 % directly

Board

Name	Role	Shares
CB Cathrine Badendyck 1950	Chairman	28.91 % directly
CR Carl Richard Badendyck 1942	Alternate Member	28.91 % directly

Others

Name	Role	Shares
V VELLE REVISJON AS	Auditor	-
Ø ØKODOC AS	Accountant	-

Top 10 individual shareholders

Name	Role	Shares
CB Cathrine Badendyck 1950	Managing Director/CEO, Chairman	28.91 % directly
CR Carl Richard Badendyck 1942	Alternate Member	28.91 % directly
HK Hans Krøvel 1976	-	25.13 % directly
DR Dag Richard Badendyck 1982	-	17.05 % directly

Last update: Apr 13, 2023

Ownership

Company shareholders

Name	Share class	Number of shares	Share
CR Carl Richard Badendyck 1942	Ordinary shares	229	28.91 %
CB Cathrine Badendyck 1950	Ordinary shares	229	28.91 %
HK Hans Krøvel 1976	Ordinary shares	199	25.13 %
DR Dag Richard Badendyck 1982	Ordinary shares	135	17.05 %

Shares owned by the AS LINOLIM

Name	Share class	Number of shares	Share
H HAP AS	Ordinary shares	1,500	100 %
B BADEN AS	Ordinary shares	1,000	100 %
K KVADRAT AS	A-shares	1,001	99.9 %
M MAGNORA ASA	NO0010187032	10	< 0.01 %

Last update: May 24, 2024

Group structure

AS LINOLIM
Total operating income 2023: NOK 3,233,394
Operating profit 2023: NOK 3,783,917
Employees: 0

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	3,233,394	212,196,525	1,701,900
Annual Total Result	894,707	29,046,385	-3,236,545
Total assets	149,063,170	160,855,787	214,779,891
Total liabilities	85,937,066	98,366,605	175,713,776
Total equity	63,126,104	62,489,182	39,066,115

P&L

Year	2023	2022	2021
Total operating income	3,233,394	212,196,525	1,701,900
Total operating costs	-550,523	169,271,504	586,330
Operating result	3,783,917	42,925,021	1,115,570
Financial income/costs	-2,456,919	-5,686,375	-5,268,310
Profit before tax	1,326,999	37,238,646	-4,152,740
Total tax & extraordinary income/cost	432,292	8,192,261	-916,195
Annual Total Result	894,707	29,046,385	-3,236,545

Balance overview

Year	2023	2022	2021
Total fixed assets	111,194,267	114,347,125	213,706,282
Total current assets	37,868,902	46,508,662	1,073,609
Total assets	149,063,170	160,855,787	214,779,891
Short term debt	34,210,028	48,200,845	81,579,062
Long term debt	51,727,038	50,165,760	94,134,714
Total liabilities	85,937,066	98,366,605	175,713,776
Contributed capital	79,200	79,200	79,200
Retained earnings	63,046,904	62,409,982	38,986,915
Total equity	63,126,104	62,489,182	39,066,115
Total equity and liabilities	149,063,170	160,855,787	214,779,891

Classification

Category

Goods and trade

Type of organization

Limited company

Classification of institutional sector

INNL

Domestic sectors

A_IKKE-FIN

Non-financial corporations

2100

Private non-financial incorporated enterprises

Standard industrial classification

L

Main industrial area

Real estate activities

68

Activity

Real estate activities

68.2

Main industrial group

Renting and operating of own or leased real estate

68.20

Industrial group

Renting and operating of own real estate

68.209

Industrial group

Other letting of real estate