Organization
- CEO
- AV
- Chairman of the board
- BJ
- Years since formation
- 3 years
- since Apr 21, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 36,000
- 1 share class
- Total number of shareholders
- 7
- 5 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 329,499
- NOK
- Annual total result 2023
- -2,161,531
- NOK
- Total equity 2023
- -673,472
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AV | Managing Director/CEO | 2.13 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BJ | Chairman | - |
MK 1977 | Board Member | - |
AP 1970 | Board Member | - |
| Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MK 1977 | - | 54.17 % indirectly |
IG 1968 | - | 7.8 % indirectly |
DL | - | 4.97 % indirectly |
AV | Managing Director/CEO | 2.13 % indirectly |
AV | - | 2.04 % indirectly |
TN | - | 1.75 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 19,500 | 54.17 % | |
| Ordinary shares | 6,000 | 16.67 % | |
| Ordinary shares | 3,600 | 10 % | |
| Ordinary shares | 3,600 | 10 % | |
| Ordinary shares | 1,500 | 4.17 % | |
| Ordinary shares | 1,500 | 4.17 % | |
| Ordinary shares | 300 | 0.83 % |
Shares owned by the SOFTSEAWEED AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,600 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 329,499 | 49,624 | 0 |
Annual Total Result | -2,161,531 | -897,247 | -555,495 |
Total assets | 1,005,643 | 434,528 | 697,709 |
Total liabilities | 1,679,114 | 556,470 | 226,804 |
Total equity | -673,472 | -121,942 | 470,905 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 329,499 | 49,624 | 0 |
Total operating costs | 2,492,361 | 946,807 | 558,100 |
Operating result | -2,162,862 | -897,183 | -558,100 |
Financial income/costs | 1,331 | -64 | 2,605 |
Profit before tax | -2,161,531 | -897,247 | -555,495 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,161,531 | -897,247 | -555,495 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 516,311 | 0 | 0 |
Total current assets | 489,332 | 434,528 | 697,709 |
Total assets | 1,005,643 | 434,528 | 697,709 |
Short term debt | 1,679,114 | 556,470 | 226,804 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,679,114 | 556,470 | 226,804 |
Contributed capital | 1,488,058 | 1,330,800 | 1,026,400 |
Retained earnings | -2,161,530 | -1,452,742 | -555,495 |
Total equity | -673,472 | -121,942 | 470,905 |
Total equity and liabilities | 1,005,642 | 434,528 | 697,709 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities