Organization
- CEO
- SW
- Chairman of the board
- AC
- Years since formation
- 11 years
- since Aug 8, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 29
Ownership
- Number of shares and share classes
- 92,353
- 1 share class
- Total number of shareholders
- 16
- 7 companies, 9 persons
Financials
- Total operating income 2023
- 50,998,624
- NOK
- Annual total result 2023
- 11,302,020
- NOK
- Total equity 2023
- 11,664,594
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SW | Managing Director/CEO | 23.12 % directly 5.68 % indirectly 17.43 % |
Board
Name | Role | Shares |
---|---|---|
AC | Chairman | - |
SW | Board Member | 23.12 % directly 5.68 % indirectly 17.43 % |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SW | Managing Director/CEO, Board Member | 23.12 % directly 5.68 % indirectly 17.43 % |
IA | - | 14.36 % indirectly |
MM | - | 7.13 % directly 0.97 % indirectly 6.15 % |
SD | - | 6.98 % indirectly |
EM | - | 6.72 % indirectly |
JR | - | 6.56 % indirectly |
PJ 1977 | - | 4.69 % directly 2.6 % indirectly 2.09 % |
ET 1973 | - | 3.61 % indirectly |
KN | - | 3.1 % indirectly |
- | 2.52 % indirectly |
Last update: Aug 14, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 35,527 | 38.47 % | |
Ordinary shares | 35,526 | 38.47 % | |
Ordinary shares | 6,209 | 6.72 % | |
SW | Ordinary shares | 5,250 | 5.68 % |
PJ 1977 | Ordinary shares | 2,400 | 2.6 % |
Ordinary shares | 1,781 | 1.93 % | |
FP | Ordinary shares | 1,200 | 1.3 % |
Ordinary shares | 911 | 0.99 % | |
MM | Ordinary shares | 900 | 0.97 % |
Ordinary shares | 886 | 0.96 % | |
TM | Ordinary shares | 647 | 0.7 % |
Ordinary shares | 467 | 0.51 % | |
TH 1977 | Ordinary shares | 234 | 0.25 % |
RB | Ordinary shares | 200 | 0.22 % |
JM 1986 | Ordinary shares | 115 | 0.12 % |
HS | Ordinary shares | 100 | 0.11 % |
Shares owned by the H5P GROUP AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 886 | 0.96 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 50,998,624 | 33,916,462 | 24,231,937 |
Annual Total Result | 11,302,020 | 8,516,954 | 7,297,160 |
Total assets | 51,323,296 | 49,911,955 | 29,610,572 |
Total liabilities | 39,658,702 | 32,795,458 | 14,667,085 |
Total equity | 11,664,594 | 17,116,497 | 14,943,487 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 50,998,624 | 33,916,462 | 24,231,937 |
Total operating costs | 37,237,740 | 23,369,508 | 14,811,955 |
Operating result | 13,760,884 | 10,546,954 | 9,419,982 |
Financial income/costs | 729,544 | 163,670 | -236,140 |
Profit before tax | 14,490,428 | 10,710,624 | 9,183,842 |
Total tax & extraordinary income/cost | 3,188,408 | 2,193,670 | 1,886,682 |
Annual Total Result | 11,302,020 | 8,516,954 | 7,297,160 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,893,319 | 1,138,401 | 649,191 |
Total current assets | 48,429,977 | 48,773,554 | 28,961,380 |
Total assets | 51,323,296 | 49,911,955 | 29,610,572 |
Short term debt | 39,658,702 | 32,768,452 | 14,654,108 |
Long term debt | 0 | 27,006 | 12,977 |
Total liabilities | 39,658,702 | 32,795,458 | 14,667,085 |
Contributed capital | 4,420,625 | 4,420,510 | 4,265,155 |
Retained earnings | 7,243,968 | 12,695,987 | 10,678,332 |
Total equity | 11,664,594 | 17,116,497 | 14,943,487 |
Total equity and liabilities | 51,323,296 | 49,911,955 | 29,610,572 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities