Organization
- CEO
- CM
Celinn Malm1984
- Chairman of the board
- CM
Celinn Malm1984
- Years since formation
- 3 years
- since Mar 15, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 2,316,186
- NOK
- Annual total result 2023
- -383,438
- NOK
- Total equity 2023
- -547,646
- NOK
Last update: Nov 11, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CM 1984 | Managing Director/CEO | 28.8 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CM 1984 | Chairman | 28.8 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 38.4 % indirectly | |
CM 1984 | Managing Director/CEO, Chairman | 28.8 % indirectly |
KT 1973 | - | 4 % indirectly |
Last update: Nov 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 288,000 | 96 % | |
| Ordinary shares | 12,000 | 4 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -217Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,316,186 | 770,522 | 100,000 |
Annual Total Result | -383,438 | -19,831 | -168,807 |
Total assets | 681,398 | 738,805 | 687,328 |
Total liabilities | 1,229,044 | 903,012 | 831,704 |
Total equity | -547,646 | -164,208 | -144,377 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,316,186 | 770,522 | 100,000 |
Total operating costs | 2,667,066 | 766,751 | 267,322 |
Operating result | -350,880 | 3,771 | -167,322 |
Financial income/costs | -32,558 | -23,602 | -1,485 |
Profit before tax | -383,438 | -19,831 | -168,807 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -383,438 | -19,831 | -168,807 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 681,398 | 738,805 | 687,328 |
Total assets | 681,398 | 738,805 | 687,328 |
Short term debt | 528,500 | 277,337 | 230,093 |
Long term debt | 700,544 | 625,675 | 601,611 |
Total liabilities | 1,229,044 | 903,012 | 831,704 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | -572,076 | -188,638 | -168,807 |
Total equity | -547,646 | -164,208 | -144,377 |
Total equity and liabilities | 681,398 | 738,804 | 687,328 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
63
Activity
Information service activities
63.1
Main industrial group
Data processing, hosting and related activities; web portals
63.12
Industrial group
Web portals
63.120
Industrial group
Web portals