Organization
- CEO
- SÅ
- Chairman of the board
- KI
- Years since formation
- 12 years
- since Apr 20, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 400
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2024
- 1,444,629
- NOK
- Annual total result 2024
- -73,959
- NOK
- Total equity 2024
- -115,149
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SÅ | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KI | Chairman | 50 % directly |
SÅ | Alternate Member | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KI | Chairman | 50 % directly |
SÅ | Managing Director/CEO, Alternate Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
KI | A-shares | 200 | 50 % |
SÅ | A-shares | 200 | 50 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,444,629 | 1,376,443 | 971,582 | 958,020 |
Annual Total Result | -73,959 | -89,869 | 4,144 | 71,801 |
Total assets | 265,916 | 254,809 | 161,664 | 351,871 |
Total liabilities | 381,064 | 295,999 | 112,985 | 307,337 |
Total equity | -115,149 | -41,190 | 48,679 | 44,535 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,444,629 | 1,376,443 | 971,582 | 958,020 |
Total operating costs | 1,519,154 | 1,463,743 | 948,879 | 884,885 |
Operating result | -74,525 | -87,300 | 22,703 | 73,136 |
Financial income/costs | 567 | -2,569 | -17,390 | -56 |
Profit before tax | -73,959 | -89,869 | 5,313 | 73,079 |
Total tax & extraordinary income/cost | 0 | 0 | 1,169 | 1,278 |
Annual Total Result | -73,959 | -89,869 | 4,144 | 71,801 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 0 | 0 | 0 | 0 |
Total current assets | 265,916 | 254,809 | 161,664 | 351,871 |
Total assets | 265,916 | 254,809 | 161,664 | 351,871 |
Short term debt | 381,064 | 295,999 | 112,985 | 307,337 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 381,064 | 295,999 | 112,985 | 307,337 |
Contributed capital | 40,000 | 40,000 | 40,000 | 40,000 |
Retained earnings | -155,149 | -81,190 | 8,679 | 4,535 |
Total equity | -115,149 | -41,190 | 48,679 | 44,535 |
Total equity and liabilities | 265,915 | 254,809 | 161,664 | 351,871 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises