Organization
- CEO
- IR
Ilvars Rags1980
- Chairman of the board
- BR
Borge Rendalsvik1962
- Years since formation
- 7 years
- since Mar 28, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 19
Ownership
- Number of shares and share classes
- 45,000
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 5,529,224
- NOK
- Annual total result 2023
- 365,316
- NOK
- Total equity 2023
- 77,821
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IR 1980 | Managing Director/CEO | 49 % directly |
Board
| Name | Role | Shares |
|---|---|---|
BR 1962 | Chairman | 51 % directly |
IR 1980 | Board Member | 49 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BR 1962 | Chairman | 51 % directly |
IR 1980 | Board Member, Managing Director/CEO | 49 % directly |
Last update: Jul 12, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
BR 1962 | A-shares | 22,950 | 51 % |
IR 1980 | A-shares | 22,050 | 49 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,529,224 | 4,902,671 | 5,205,955 |
Annual Total Result | 365,316 | 255,615 | 16,343 |
Total assets | 867,053 | 918,481 | 1,668,990 |
Total liabilities | 789,231 | 1,205,975 | 2,212,099 |
Total equity | 77,821 | -287,495 | -543,109 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,529,224 | 4,902,671 | 5,205,955 |
Total operating costs | 5,058,204 | 4,233,525 | 5,152,504 |
Operating result | 471,020 | 669,146 | 53,452 |
Financial income/costs | 6,208 | -341,436 | -32,500 |
Profit before tax | 477,228 | 327,711 | 20,952 |
Total tax & extraordinary income/cost | 111,912 | 72,096 | 4,609 |
Annual Total Result | 365,316 | 255,615 | 16,343 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 80,278 | 129,927 | 231,023 |
Total current assets | 786,775 | 788,554 | 1,437,967 |
Total assets | 867,053 | 918,481 | 1,668,990 |
Short term debt | 789,231 | 711,798 | 1,551,778 |
Long term debt | 0 | 494,177 | 660,321 |
Total liabilities | 789,231 | 1,205,975 | 2,212,099 |
Contributed capital | 45,000 | 45,000 | 45,000 |
Retained earnings | 32,821 | -332,495 | -588,109 |
Total equity | 77,821 | -287,495 | -543,109 |
Total equity and liabilities | 867,053 | 918,481 | 1,668,990 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.32
Industrial group
Management of real estate on a fee or contract basis
68.320
Industrial group
Management of real estate on a fee or contract basis