Organization
- Chairman of the board
- LL
- Operation time
- 5 years
- - Oct 8, 2019 to Sep 26, 2024
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 5,199,843
- NOK
- Annual total result 2023
- -504,621
- NOK
- Total equity 2023
- -81,284
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
JV 1981 | Board Member | - |
SL 1964 | Board Member | - |
FA | Board Member | - |
LL | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Last update: Apr 2, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 28,082,879Operating profit 2023: NOK -212,598Employees: 33
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,199,843 | 4,922,511 | 5,305,897 |
Annual Total Result | -504,621 | 201,537 | 234,882 |
Total assets | 1,566,108 | 2,100,788 | 1,980,711 |
Total liabilities | 1,647,392 | 1,677,450 | 1,758,910 |
Total equity | -81,284 | 423,338 | 221,801 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,199,843 | 4,922,511 | 5,305,897 |
Total operating costs | 5,659,499 | 4,642,843 | 4,999,716 |
Operating result | -459,656 | 279,668 | 306,180 |
Financial income/costs | -27,882 | -21,253 | -5,049 |
Profit before tax | -487,538 | 258,415 | 301,131 |
Total tax & extraordinary income/cost | 17,083 | 56,878 | 66,249 |
Annual Total Result | -504,621 | 201,537 | 234,882 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 10,180 | 17,083 | 23,306 |
Total current assets | 1,555,928 | 2,083,705 | 1,957,405 |
Total assets | 1,566,108 | 2,100,788 | 1,980,711 |
Short term debt | 899,303 | 957,070 | 1,058,910 |
Long term debt | 748,088 | 720,380 | 700,000 |
Total liabilities | 1,647,392 | 1,677,450 | 1,758,910 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -181,284 | 323,338 | 121,801 |
Total equity | -81,284 | 423,338 | 221,801 |
Total equity and liabilities | 1,566,108 | 2,100,788 | 1,980,711 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping