Organization
- CEO
- OW
Ole Wormdal1985
- Chairman of the board
- KE
- Years since formation
- 8 years
- since Mar 7, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,030
- 1 share class
- Total number of shareholders
- 6
- 5 companies, 1 person
Financials
- Total operating income 2023
- 2,863,404
- NOK
- Annual total result 2023
- -2,391,485
- NOK
- Total equity 2023
- -742,067
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OW 1985 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
KE | Chairman | 36.59 % indirectly |
MH 1959 | Board Member | 7.59 % directly |
SK | Board Member | 26.71 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KE | Chairman | 36.59 % indirectly |
SK | Board Member | 26.71 % indirectly |
JA | - | 11.16 % indirectly |
MH 1959 | Board Member | 7.59 % directly |
BS 1952 | - | 7.02 % indirectly |
MH 1979 | - | 4.63 % indirectly |
EH 1982 | - | 4.63 % indirectly |
TB | - | 1.66 % indirectly |
Last update: Dec 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,139 | 37.59 % | |
| Ordinary shares | 752 | 24.82 % | |
| Ordinary shares | 659 | 21.75 % | |
MH 1959 | Ordinary shares | 230 | 7.59 % |
| Ordinary shares | 150 | 4.95 % | |
| Ordinary shares | 100 | 3.3 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,863,404 | 2,574,943 | 2,958,203 |
Annual Total Result | -2,391,485 | -592,647 | -45,289 |
Total assets | 1,286,367 | 2,755,491 | 2,267,369 |
Total liabilities | 2,028,434 | 1,106,075 | 525,304 |
Total equity | -742,067 | 1,649,418 | 1,742,065 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,863,404 | 2,574,943 | 2,958,203 |
Total operating costs | 4,031,745 | 3,333,032 | 3,017,521 |
Operating result | -1,168,341 | -758,090 | -59,318 |
Financial income/costs | -198 | 882 | 1,968 |
Profit before tax | -1,168,539 | -757,207 | -57,350 |
Total tax & extraordinary income/cost | 1,222,946 | -164,560 | -12,061 |
Annual Total Result | -2,391,485 | -592,647 | -45,289 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 993,661 | 2,445,800 | 1,861,321 |
Total current assets | 292,705 | 309,691 | 406,048 |
Total assets | 1,286,367 | 2,755,491 | 2,267,369 |
Short term debt | 2,028,434 | 1,106,075 | 525,304 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,028,434 | 1,106,075 | 525,304 |
Contributed capital | 6,024,430 | 6,024,430 | 5,524,430 |
Retained earnings | -6,766,497 | -4,375,012 | -3,782,365 |
Total equity | -742,067 | 1,649,418 | 1,742,065 |
Total equity and liabilities | 1,286,367 | 2,755,493 | 2,267,369 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities