Organization
- CEO
- AE
- Chairman of the board
- ØA
- Years since formation
- 4 years
- since Aug 12, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 1,429
- 1 share class
- Total number of shareholders
- 7
- companies
Financials
- Total operating income 2023
- 1,576,750
- NOK
- Annual total result 2023
- -1,819,191
- NOK
- Total equity 2023
- 5,750,824
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AE | Managing Director/CEO | 24.49 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Board Member | 21.69 % indirectly | |
Board Member | - | |
RH 1965 | Board Member | - |
AE | Board Member | 24.49 % indirectly |
ØA | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AE | Managing Director/CEO, Board Member | 24.49 % indirectly |
Board Member | 21.69 % indirectly | |
EB | - | 21.69 % indirectly |
BF 1971 | - | 6.67 % indirectly |
VF 1973 | - | 6.67 % indirectly |
BF 1966 | - | 6.67 % indirectly |
TG | - | 2.1 % indirectly |
KP | - | 2.01 % indirectly |
- | 2.01 % indirectly |
Last update: Jul 18, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 350 | 24.49 % | |
Ordinary shares | 310 | 21.69 % | |
Ordinary shares | 310 | 21.69 % | |
Ordinary shares | 286 | 20.01 % | |
Ordinary shares | 115 | 8.05 % | |
Ordinary shares | 30 | 2.1 % | |
Ordinary shares | 28 | 1.96 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,576,750 | 4,071,297 | 1,572,361 |
Annual Total Result | -1,819,191 | 1,423,600 | -179,754 |
Total assets | 6,573,793 | 8,782,180 | 1,649,649 |
Total liabilities | 822,969 | 1,214,085 | 640,591 |
Total equity | 5,750,824 | 7,568,095 | 1,009,058 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,576,750 | 4,071,297 | 1,572,361 |
Total operating costs | 3,599,922 | 2,231,580 | 1,802,068 |
Operating result | -2,023,172 | 1,839,717 | -229,707 |
Financial income/costs | 133,929 | 3,568 | -43 |
Profit before tax | -1,889,243 | 1,843,284 | -229,750 |
Total tax & extraordinary income/cost | -70,052 | 419,684 | -49,996 |
Annual Total Result | -1,819,191 | 1,423,600 | -179,754 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,486,117 | 1,676,706 | 318,929 |
Total current assets | 4,087,676 | 7,105,474 | 1,330,719 |
Total assets | 6,573,793 | 8,782,180 | 1,649,649 |
Short term debt | 822,969 | 1,144,033 | 640,591 |
Long term debt | 0 | 70,052 | 0 |
Total liabilities | 822,969 | 1,214,085 | 640,591 |
Contributed capital | 6,331,107 | 6,329,187 | 1,193,750 |
Retained earnings | -580,283 | 1,238,908 | -184,692 |
Total equity | 5,750,824 | 7,568,095 | 1,009,058 |
Total equity and liabilities | 6,573,793 | 8,782,180 | 1,649,649 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities