Organization
- Chairman of the board
- GL
Gunnar Larsen1965
- Years since formation
- 11 years
- since Oct 16, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 2,861,513
- NOK
- Annual total result 2023
- 339,456
- NOK
- Total equity 2023
- 30,000
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
GL 1965 | Chairman | - |
MK 1988 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
VS 1978 | - | 10.71 % indirectly |
NS 1969 | - | 10.71 % indirectly |
HR | - | 8.57 % indirectly |
PR 1940 | - | 3.57 % indirectly |
JH 1951 | - | 2.2 % indirectly |
JS 1976 | - | 1.46 % indirectly |
ER 1995 | - | 1.07 % indirectly |
AR 2000 | - | 1.07 % indirectly |
Last update: Dec 29, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 26,887,000Operating profit 2023: NOK -19,248,000Employees: 21
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,861,513 | 3,764,994 | 3,252,780 |
Annual Total Result | 339,456 | 313,239 | 197,789 |
Total assets | 1,890,186 | 2,399,567 | 2,253,794 |
Total liabilities | 1,860,185 | 1,144,544 | 862,009 |
Total equity | 30,000 | 1,255,024 | 1,391,785 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,861,513 | 3,764,994 | 3,252,780 |
Total operating costs | 2,386,665 | 3,368,421 | 2,964,423 |
Operating result | 474,848 | 396,574 | 288,358 |
Financial income/costs | -43,865 | -3,357 | -13,643 |
Profit before tax | 430,983 | 393,217 | 274,715 |
Total tax & extraordinary income/cost | 91,527 | 79,978 | 76,926 |
Annual Total Result | 339,456 | 313,239 | 197,789 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 302,452 | 613,558 | 927,601 |
Total current assets | 1,587,734 | 1,786,010 | 1,326,193 |
Total assets | 1,890,186 | 2,399,567 | 2,253,794 |
Short term debt | 204,179 | 1,144,544 | 862,009 |
Long term debt | 1,656,006 | 0 | 0 |
Total liabilities | 1,860,185 | 1,144,544 | 862,009 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 0 | 1,225,024 | 1,361,785 |
Total equity | 30,000 | 1,255,024 | 1,391,785 |
Total equity and liabilities | 1,890,186 | 2,399,567 | 2,253,794 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities