Organization
- CEO
- SM
Stine Myrvang1980
- Chairman of the board
- NF
- Years since formation
- 6 years
- since Jun 15, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 52,815,494
- NOK
- Annual total result 2023
- 3,709,061
- NOK
- Total equity 2023
- 3,848,689
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SM 1980 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
NF | Chairman | 7.5 % indirectly |
HS 1974 | Board Member | 33.75 % indirectly |
Board Member | 33.75 % indirectly | |
AG | Board Member | 20 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HS 1974 | Board Member | 33.75 % indirectly |
Board Member | 33.75 % indirectly | |
AG | Board Member | 20 % indirectly |
NF | Chairman | 7.5 % indirectly |
SG 1981 | - | 5 % indirectly |
Last update: Apr 28, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 750 | 75 % | |
Ordinary shares | 200 | 20 % | |
Ordinary shares | 50 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -34,315Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 52,815,494 | 48,065,748 | 32,880,932 |
Annual Total Result | 3,709,061 | 3,350,777 | 2,625,945 |
Total assets | 13,891,021 | 13,035,733 | 7,943,524 |
Total liabilities | 10,042,332 | 9,546,106 | 5,204,673 |
Total equity | 3,848,689 | 3,489,628 | 2,738,851 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 52,815,494 | 48,065,748 | 32,880,932 |
Total operating costs | 48,269,405 | 43,942,925 | 29,498,004 |
Operating result | 4,546,088 | 4,122,823 | 3,382,928 |
Financial income/costs | 204,471 | 131,231 | -8,060 |
Profit before tax | 4,750,559 | 4,254,054 | 3,374,868 |
Total tax & extraordinary income/cost | 1,041,498 | 903,277 | 748,923 |
Annual Total Result | 3,709,061 | 3,350,777 | 2,625,945 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 140,525 | 226,064 | 248,906 |
Total current assets | 13,750,496 | 12,809,670 | 7,694,618 |
Total assets | 13,891,021 | 13,035,733 | 7,943,524 |
Short term debt | 10,042,332 | 9,546,106 | 5,204,673 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 10,042,332 | 9,546,106 | 5,204,673 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 3,748,689 | 3,389,628 | 2,638,851 |
Total equity | 3,848,689 | 3,489,628 | 2,738,851 |
Total equity and liabilities | 13,891,021 | 13,035,734 | 7,943,524 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities