VARIANT OSLO AS
Keywords
consultancyhardwaresoftwareinformation technologytraining
Organization
- CEO
- LS
Linn Sandvik1981
- Chairman of the board
- OM
Odd Morten Sveås1975
- Years since formation
- 3 years
- since Apr 28, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 35
Ownership
- Number of shares and share classes
- 1,200,000
- 1 share class
- Total number of shareholders
- 21
- 7 companies, 14 persons
- Belongs to group of
Financials
- Total operating income 2023
- 40,282,952
- NOK
- Annual total result 2023
- 138,039
- NOK
- Total equity 2023
- 1,629,328
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LS 1981 | Managing Director/CEO | 10.13 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Business Manager | - | |
TE 1980 | Board Member | 5.9 % indirectly |
| Board Member | 17.12 % indirectly | |
OM 1975 | Chairman | 17.12 % indirectly |
MB 1988 | Alternate Member | 5.9 % indirectly |
MK 1989 | Alternate Member | 3.54 % indirectly |
CB | Alternate Member | 1.18 % indirectly |
SL 1991 | Board Member | - |
AC | Board Member | - |
SB | Alternate Member | - |
GH | Alternate Member | - |
| Alternate Member | - | |
| Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OM 1975 | Chairman | 17.12 % indirectly |
| Board Member | 17.12 % indirectly | |
NN | - | 10.23 % indirectly |
LE | - | 10.23 % indirectly |
LS 1981 | Managing Director/CEO | 10.13 % indirectly |
TV 1973 | - | 5.9 % indirectly |
MB 1988 | Alternate Member | 5.9 % indirectly |
TE 1980 | Board Member | 5.9 % indirectly |
MK 1989 | Alternate Member | 3.54 % indirectly |
RH 1988 | - | 2.25 % indirectly |
Last update: Jun 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 680,004 | 56.67 % | |
| Ordinary shares | 122,712 | 10.23 % | |
| Ordinary shares | 122,711 | 10.23 % | |
| Ordinary shares | 121,555 | 10.13 % | |
| Ordinary shares | 26,967 | 2.25 % | |
| Ordinary shares | 26,966 | 2.25 % | |
JL 1976 | Ordinary shares | 26,965 | 2.25 % |
| Ordinary shares | 26,536 | 2.21 % | |
CJ | Ordinary shares | 25,689 | 2.14 % |
MD | Ordinary shares | 2,455 | 0.2 % |
JN | Ordinary shares | 2,455 | 0.2 % |
MM 1993 | Ordinary shares | 2,455 | 0.2 % |
JR | Ordinary shares | 2,455 | 0.2 % |
SL 1991 | Ordinary shares | 2,454 | 0.2 % |
AS | Ordinary shares | 2,454 | 0.2 % |
JH 1996 | Ordinary shares | 1,177 | 0.1 % |
TT | Ordinary shares | 1,177 | 0.1 % |
AS | Ordinary shares | 1,156 | 0.1 % |
ML | Ordinary shares | 1,156 | 0.1 % |
TV 1999 | Ordinary shares | 500 | 0.04 % |
HN 1988 | Ordinary shares | 1 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -165,400Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 40,282,952 | 25,817,199 |
Annual Total Result | 138,039 | 1,241,997 |
Total assets | 9,492,052 | 8,372,862 |
Total liabilities | 7,862,724 | 6,856,547 |
Total equity | 1,629,328 | 1,516,315 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 40,282,952 | 25,817,199 |
Total operating costs | 40,092,319 | 24,210,951 |
Operating result | 190,634 | 1,606,248 |
Financial income/costs | 5,820 | -13,916 |
Profit before tax | 196,454 | 1,592,333 |
Total tax & extraordinary income/cost | 58,415 | 350,336 |
Annual Total Result | 138,039 | 1,241,997 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 619,719 | 673,644 |
Total current assets | 8,872,333 | 7,699,217 |
Total assets | 9,492,052 | 8,372,862 |
Short term debt | 7,862,724 | 6,733,547 |
Long term debt | 0 | 123,000 |
Total liabilities | 7,862,724 | 6,856,547 |
Contributed capital | 489,930 | 489,930 |
Retained earnings | 1,139,398 | 1,026,385 |
Total equity | 1,629,328 | 1,516,315 |
Total equity and liabilities | 9,492,052 | 8,372,862 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities