Organization
- CEO
- PK
- Chairman of the board
- Years since formation
- 4 years
- since Aug 27, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 50,000
- 1 share class
- Total number of shareholders
- 10
- 4 companies, 6 persons
Financials
- Total operating income 2023
- 8,187,507
- NOK
- Annual total result 2023
- -2,799,357
- NOK
- Total equity 2023
- -7,730,397
- NOK
Last update: Dec 2, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
PK | Managing Director/CEO | 8.82 % directly 7.8 % indirectly 1.02 % |
Board
Name | Role | Shares |
---|---|---|
Chairman | 11.28 % indirectly | |
Board Member | - | |
AK | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OA | - | 40 % indirectly |
Chairman | 11.28 % indirectly | |
GK 1980 | - | 9.3 % indirectly |
PK | Managing Director/CEO | 8.82 % directly 7.8 % indirectly 1.02 % |
Last update: Dec 2, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 20,000 | 40 % | |
Ordinary shares | 10,000 | 20 % | |
PK | Ordinary shares | 3,900 | 7.8 % |
Ordinary shares | 3,650 | 7.3 % | |
Ordinary shares | 3,400 | 6.8 % | |
Ordinary shares | 3,400 | 6.8 % | |
Ordinary shares | 2,150 | 4.3 % | |
Ordinary shares | 1,500 | 3 % | |
Ordinary shares | 1,500 | 3 % | |
Ordinary shares | 500 | 1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 8,187,507 | 6,900,037 | 2,095,538 |
Annual Total Result | -2,799,357 | -3,473,550 | -4,159,262 |
Total assets | 3,278,415 | 2,898,438 | 2,744,114 |
Total liabilities | 11,008,812 | 7,829,478 | 4,201,604 |
Total equity | -7,730,397 | -4,931,040 | -1,457,489 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 8,187,507 | 6,900,037 | 2,095,538 |
Total operating costs | 10,629,289 | 10,146,170 | 6,202,412 |
Operating result | -2,441,782 | -3,246,133 | -4,106,874 |
Financial income/costs | -357,574 | -227,418 | -52,388 |
Profit before tax | -2,799,357 | -3,473,550 | -4,159,262 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,799,357 | -3,473,550 | -4,159,262 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 3,278,415 | 2,898,438 | 2,744,114 |
Total assets | 3,278,415 | 2,898,438 | 2,744,114 |
Short term debt | 3,508,812 | 3,029,478 | 1,601,604 |
Long term debt | 7,500,000 | 4,800,000 | 2,600,000 |
Total liabilities | 11,008,812 | 7,829,478 | 4,201,604 |
Contributed capital | 6,024,430 | 6,024,430 | 6,024,430 |
Retained earnings | -13,754,827 | -10,955,470 | -7,481,919 |
Total equity | -7,730,397 | -4,931,040 | -1,457,489 |
Total equity and liabilities | 3,278,415 | 2,898,438 | 2,744,114 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities