NAPRAPATGRUPPEN - FORNEBU AS
Organization
- CEO
- HO
- Chairman of the board
- ER
Espen Rustgaard1975
- Years since formation
- 4 years
- since Mar 19, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2024
- 410,105
- NOK
- Annual total result 2024
- 33,743
- NOK
- Total equity 2024
- 77,494
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HO | Managing Director/CEO | 48 % directly |
Board
| Name | Role | Shares |
|---|---|---|
ER 1975 | Chairman | 48 % directly |
HO | Board Member | 48 % directly |
RE | Board Member | 4 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ER 1975 | Chairman | 48 % directly |
HO | Managing Director/CEO, Board Member | 48 % directly |
RE | Board Member | 4 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
ER 1975 | Ordinary shares | 48 | 48 % |
HO | Ordinary shares | 48 | 48 % |
RE | Ordinary shares | 4 | 4 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 410,105 | 376,123 | 312,763 | 247,583 |
Annual Total Result | 33,743 | 16,576 | -27,264 | 23,839 |
Total assets | 119,495 | 68,142 | 83,335 | 103,094 |
Total liabilities | 42,001 | 24,391 | 56,160 | 48,655 |
Total equity | 77,494 | 43,751 | 27,175 | 54,439 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 410,105 | 376,123 | 312,763 | 247,583 |
Total operating costs | 369,882 | 359,763 | 340,015 | 218,591 |
Operating result | 40,224 | 16,360 | -27,252 | 28,992 |
Financial income/costs | 144 | 216 | -12 | 0 |
Profit before tax | 40,368 | 16,576 | -27,264 | 28,992 |
Total tax & extraordinary income/cost | 6,625 | 0 | 0 | 5,153 |
Annual Total Result | 33,743 | 16,576 | -27,264 | 23,839 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 12,288 | 15,360 | 19,200 | 24,000 |
Total current assets | 107,207 | 52,782 | 64,135 | 79,094 |
Total assets | 119,495 | 68,142 | 83,335 | 103,094 |
Short term debt | 42,001 | 24,391 | 56,160 | 48,655 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 42,001 | 24,391 | 56,160 | 48,655 |
Contributed capital | 30,600 | 30,600 | 30,600 | 30,600 |
Retained earnings | 46,894 | 13,151 | -3,425 | 23,839 |
Total equity | 77,494 | 43,751 | 27,175 | 54,439 |
Total equity and liabilities | 119,495 | 68,142 | 83,335 | 103,094 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises