Organization
- CEO
- MR
Marit Rødevand1988
- Chairman of the board
- PJ
- Years since formation
- 7 years
- since Jan 9, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 44
Ownership
- Number of shares and share classes
- 173,569
- 3 share classes
- Total number of shareholders
- 59
- 24 companies, 35 persons
Financials
- Total operating income 2023
- 19,520,228
- NOK
- Annual total result 2023
- -25,974,131
- NOK
- Total equity 2023
- 108,191,949
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MR 1988 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
PJ | Chairman | - |
SS 1979 | Board Member | 4.53 % indirectly |
MR 1988 | Board Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 9.06 % indirectly | |
SS 1979 | Board Member | 4.53 % indirectly |
| - | 4.53 % indirectly | |
SB 1994 | - | 1.78 % directly |
AE | - | 1.27 % indirectly |
Last update: Dec 11, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Preference shares | 33,395 | 19.24 % | |
| A-shares | 29,842 | 17.19 % | |
| Preference shares | 17,786 | 10.25 % | |
| Ordinary shares | 15,888 | 9.15 % | |
| Ordinary shares | 15,730 | 9.06 % | |
| Ordinary shares | 15,730 | 9.06 % | |
| Preference shares | 6,000 | 3.46 % | |
| Ordinary shares | 5,134 | 2.96 % | |
| Ordinary shares | 3,666 | 2.11 % | |
SB 1994 | Ordinary shares | 3,087 | 1.78 % |
| A-shares | 2,903 | 1.67 % | |
| Preference shares | 2,188 | 1.26 % | |
| A-shares | 1,989 | 1.15 % | |
| Preference shares | 1,736 | 1 % | |
| A-shares | 1,544 | 0.89 % | |
| A-shares | 1,500 | 0.86 % | |
| Ordinary shares | 1,400 | 0.81 % | |
| A-shares | 1,234 | 0.71 % | |
| Preference shares | 1,180 | 0.68 % | |
| Ordinary shares | 879 | 0.51 % | |
| Preference shares | 864 | 0.5 % | |
| Ordinary shares | 642 | 0.37 % | |
| Preference shares | 621 | 0.36 % | |
| Preference shares | 548 | 0.32 % | |
| Preference shares | 542 | 0.31 % | |
| Preference shares | 542 | 0.31 % | |
| Preference shares | 501 | 0.29 % | |
| Ordinary shares | 490 | 0.28 % | |
| Preference shares | 467 | 0.27 % | |
| Preference shares | 442 | 0.25 % | |
| Preference shares | 382 | 0.22 % | |
| A-shares | 335 | 0.19 % | |
| Preference shares | 334 | 0.19 % | |
| Preference shares | 334 | 0.19 % | |
| Ordinary shares | 267 | 0.15 % | |
| Preference shares | 229 | 0.13 % | |
| Preference shares | 201 | 0.12 % | |
OR 1992 | Preference shares | 201 | 0.12 % |
LE | Preference shares | 201 | 0.12 % |
LH | Preference shares | 201 | 0.12 % |
| A-shares | 200 | 0.12 % | |
ML | Ordinary shares | 188 | 0.11 % |
| Ordinary shares | 185 | 0.11 % | |
| Preference shares | 167 | 0.1 % | |
GR 1980 | Preference shares | 167 | 0.1 % |
FB | Preference shares | 167 | 0.1 % |
ED 1981 | Preference shares | 167 | 0.1 % |
| Preference shares | 167 | 0.1 % | |
| Preference shares | 167 | 0.1 % | |
| Ordinary shares | 150 | 0.09 % | |
| Ordinary shares | 150 | 0.09 % | |
MR 1996 | Ordinary shares | 109 | 0.06 % |
| A-shares | 104 | 0.06 % | |
| Preference shares | 83 | 0.05 % | |
| Ordinary shares | 75 | 0.04 % | |
| A-shares | 50 | 0.03 % | |
| A-shares | 44 | 0.03 % | |
| A-shares | 44 | 0.03 % | |
FB | Ordinary shares | 30 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 19,520,228 | 9,375,231 | 5,028,135 |
Annual Total Result | -25,974,131 | -15,888,897 | -8,870,985 |
Total assets | 136,444,942 | 29,811,038 | 11,135,131 |
Total liabilities | 28,252,992 | 14,095,703 | 13,264,186 |
Total equity | 108,191,949 | 15,715,336 | -2,129,055 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 19,520,228 | 9,375,231 | 5,028,135 |
Total operating costs | 47,222,692 | 24,898,927 | 13,678,113 |
Operating result | -27,702,464 | -15,523,696 | -8,649,979 |
Financial income/costs | 1,728,333 | -365,201 | -221,006 |
Profit before tax | -25,974,131 | -15,888,897 | -8,870,985 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -25,974,131 | -15,888,897 | -8,870,985 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 30,237,427 | 16,457,281 | 8,648,217 |
Total current assets | 106,207,515 | 13,353,758 | 2,486,914 |
Total assets | 136,444,942 | 29,811,038 | 11,135,131 |
Short term debt | 28,252,992 | 12,925,703 | 4,755,886 |
Long term debt | 0 | 1,170,000 | 8,508,300 |
Total liabilities | 28,252,992 | 14,095,703 | 13,264,186 |
Contributed capital | 108,191,949 | 15,715,336 | 86,766 |
Retained earnings | 0 | 0 | -2,215,821 |
Total equity | 108,191,949 | 15,715,336 | -2,129,055 |
Total equity and liabilities | 136,444,942 | 29,811,038 | 11,135,131 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities