Organization
- CEO
- OØ
Olav Øyen1987
- Chairman of the board
- MB
Magnar Bakketeig1956
- Years since formation
- 11 years
- since Jan 11, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 4,130,102
- NOK
- Annual total result 2023
- 624,065
- NOK
- Total equity 2023
- 124,961
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OØ 1987 | Managing Director/CEO | 35 % indirectly |
Board
Name | Role | Shares |
---|---|---|
MB 1956 | Chairman | - |
OØ 1987 | Board Member | 35 % indirectly |
ES 1984 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OG 1963 | - | 65 % indirectly |
OØ 1987 | Managing Director/CEO, Board Member | 35 % indirectly |
Last update: Jan 18, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -31,275Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,130,102 | 4,689,387 | 4,724,353 |
Annual Total Result | 624,065 | 797,051 | 512,928 |
Total assets | 1,412,080 | 1,551,815 | 1,823,299 |
Total liabilities | 1,287,119 | 1,411,950 | 1,723,298 |
Total equity | 124,961 | 139,865 | 100,000 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,130,102 | 4,689,387 | 4,724,353 |
Total operating costs | 3,331,614 | 3,666,089 | 4,047,601 |
Operating result | 798,488 | 1,023,298 | 676,751 |
Financial income/costs | 1,149 | -1,437 | -19,152 |
Profit before tax | 799,638 | 1,021,861 | 657,600 |
Total tax & extraordinary income/cost | 175,573 | 224,810 | 144,672 |
Annual Total Result | 624,065 | 797,051 | 512,928 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,798 | 15,393 | 15,393 |
Total current assets | 1,403,282 | 1,536,422 | 1,807,906 |
Total assets | 1,412,080 | 1,551,815 | 1,823,299 |
Short term debt | 1,287,119 | 1,400,706 | 1,723,298 |
Long term debt | 0 | 11,244 | 0 |
Total liabilities | 1,287,119 | 1,411,950 | 1,723,298 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 24,961 | 39,865 | 0 |
Total equity | 124,961 | 139,865 | 100,000 |
Total equity and liabilities | 1,412,080 | 1,551,815 | 1,823,299 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities