Organization
- CEO
- EA
- Chairman of the board
- TH
Tore Hansen1953
- Years since formation
- 7 years
- since Sep 28, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 2,750
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 70,093,604
- NOK
- Annual total result 2024
- 401,125
- NOK
- Total equity 2024
- 14,564,493
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EA | Managing Director/CEO | 40 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TH 1953 | Chairman | 5 % indirectly |
EH 1946 | Board Member | 15 % indirectly |
CW 1979 | Board Member | 20 % indirectly |
BH 1986 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EA | Managing Director/CEO | 40 % indirectly |
BB | - | 20 % indirectly |
CW 1979 | Board Member | 20 % indirectly |
EH 1946 | Board Member | 15 % indirectly |
TH 1953 | Chairman | 5 % indirectly |
Last update: Feb 26, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,750 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 2,060,261Operating profit 2024: NOK 1,154,839Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 70,093,604 | 76,268,940 | 81,187,372 | 84,066,696 |
Annual Total Result | 401,125 | -431,616 | 181,810 | 6,594,927 |
Total assets | 39,617,394 | 40,968,102 | 44,588,824 | 46,056,075 |
Total liabilities | 25,052,901 | 26,804,734 | 30,893,740 | 32,542,801 |
Total equity | 14,564,493 | 14,163,368 | 13,695,084 | 13,513,274 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 70,093,604 | 76,268,940 | 81,187,372 | 84,066,696 |
Total operating costs | 68,092,616 | 75,358,616 | 79,871,389 | 74,648,101 |
Operating result | 2,000,988 | 910,324 | 1,315,983 | 9,418,595 |
Financial income/costs | -1,480,905 | -1,341,941 | -1,091,357 | -745,380 |
Profit before tax | 520,083 | -431,616 | 224,626 | 8,673,215 |
Total tax & extraordinary income/cost | 118,958 | 0 | 42,816 | 2,078,288 |
Annual Total Result | 401,125 | -431,616 | 181,810 | 6,594,927 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 217,121 | 342,011 | 387,811 | 197,621 |
Total current assets | 39,400,273 | 40,626,091 | 44,201,013 | 45,858,454 |
Total assets | 39,617,394 | 40,968,102 | 44,588,824 | 46,056,075 |
Short term debt | 15,785,457 | 17,537,290 | 21,626,296 | 25,775,357 |
Long term debt | 9,267,444 | 9,267,444 | 9,267,444 | 6,767,444 |
Total liabilities | 25,052,901 | 26,804,734 | 30,893,740 | 32,542,801 |
Contributed capital | 3,649,899 | 3,649,899 | 2,750,000 | 2,750,000 |
Retained earnings | 10,914,594 | 10,513,469 | 10,945,084 | 10,763,274 |
Total equity | 14,564,493 | 14,163,368 | 13,695,084 | 13,513,274 |
Total equity and liabilities | 39,617,394 | 40,968,102 | 44,588,824 | 46,056,075 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises