Organization
- CEO
- RF
- Chairman of the board
- CC
- Years since formation
- 3 years
- since Oct 6, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 3,838,220
- NOK
- Annual total result 2023
- -467,906
- NOK
- Total equity 2023
- -200,575
- NOK
Last update: Sep 23, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RF | Managing Director/CEO | 50 % indirectly |
Board
Name | Role | Shares |
---|---|---|
CC | Chairman | 50 % indirectly |
RF | Board Member | 50 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RF | Managing Director/CEO, Board Member | 50 % indirectly |
CC | Chairman | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2022: NOK 0Operating profit 2022: NOK -15,640Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,838,220 | 3,274,478 | 1,297,721 |
Annual Total Result | -467,906 | 58,601 | 200,690 |
Total assets | 759,021 | 1,701,917 | 1,780,711 |
Total liabilities | 959,596 | 1,424,196 | 1,561,591 |
Total equity | -200,575 | 277,721 | 219,120 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,838,220 | 3,274,478 | 1,297,721 |
Total operating costs | 4,427,944 | 3,196,415 | 1,042,224 |
Operating result | -589,724 | 78,062 | 255,497 |
Financial income/costs | -10,114 | -2,560 | -1,465 |
Profit before tax | -599,838 | 75,502 | 254,032 |
Total tax & extraordinary income/cost | -131,932 | 16,901 | 53,342 |
Annual Total Result | -467,906 | 58,601 | 200,690 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 169,387 | 272,121 | 641,008 |
Total current assets | 589,635 | 1,429,796 | 1,139,703 |
Total assets | 759,021 | 1,701,917 | 1,780,711 |
Short term debt | 959,596 | 1,424,196 | 1,544,743 |
Long term debt | 0 | 0 | 16,848 |
Total liabilities | 959,596 | 1,424,196 | 1,561,591 |
Contributed capital | 18,430 | 18,430 | 18,430 |
Retained earnings | -219,005 | 259,291 | 200,690 |
Total equity | -200,575 | 277,721 | 219,120 |
Total equity and liabilities | 759,021 | 1,701,917 | 1,780,711 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating