DR.DROPIN FYSIKALSKE AS
Organization
- CEO
- ES
Eirik Sæves1987
- Chairman of the board
- KI
- Years since formation
- 5 years
- since Jul 13, 2020
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 663,468
- 1 share class
- Total number of shareholders
- 24
- 10 companies, 14 persons
- Belongs to group of
Financials
- Total operating income 2024
- 24,799,268
- NOK
- Annual total result 2024
- -4,090,159
- NOK
- Total equity 2024
- -14,460,470
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ES 1987 | Managing Director/CEO | 9.1 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KI | Chairman | 1.8 % indirectly |
MS 1989 | Board Member | - |
ES 1987 | Board Member | 9.1 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ES 1987 | Managing Director/CEO, Board Member | 9.1 % indirectly |
DS 1984 | - | 5.7 % indirectly |
SH 1991 | - | 3.14 % indirectly |
LK | - | 2.75 % indirectly |
NB 1977 | - | 2.43 % indirectly |
CH | - | 1.9 % indirectly |
KI | Chairman | 1.8 % indirectly |
HR | - | 1.57 % indirectly |
LC | - | 1.57 % indirectly |
CF | - | 1.36 % indirectly |
Last update: Sep 19, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 466,325 | 70.29 % | |
| Ordinary shares | 108,675 | 16.38 % | |
| Ordinary shares | 20,767 | 3.13 % | |
| Ordinary shares | 8,307 | 1.25 % | |
| Ordinary shares | 7,268 | 1.1 % | |
MS 1995 | Ordinary shares | 5,815 | 0.88 % |
FS | Ordinary shares | 4,153 | 0.63 % |
| Ordinary shares | 4,153 | 0.63 % | |
OE | Ordinary shares | 4,153 | 0.63 % |
SM 1982 | Ordinary shares | 4,153 | 0.63 % |
PM 1997 | Ordinary shares | 4,153 | 0.63 % |
| Ordinary shares | 3,323 | 0.5 % | |
RP | Ordinary shares | 3,323 | 0.5 % |
| Ordinary shares | 2,492 | 0.38 % | |
SK | Ordinary shares | 2,077 | 0.31 % |
| Ordinary shares | 2,077 | 0.31 % | |
JN | Ordinary shares | 2,077 | 0.31 % |
FH 1971 | Ordinary shares | 1,246 | 0.19 % |
IM 1991 | Ordinary shares | 1,039 | 0.16 % |
| Ordinary shares | 1,039 | 0.16 % | |
JH | Ordinary shares | 831 | 0.13 % |
DR | Ordinary shares | 831 | 0.13 % |
| Ordinary shares | 623 | 0.09 % | |
SW 1990 | Ordinary shares | 415 | 0.06 % |
Shares owned by the DR.DROPIN FYSIKALSKE AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 122,389,488Operating profit 2024: NOK -46,443,711Employees: 46
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 24,799,268 | 18,963,258 | 7,187,906 | 2,734,113 |
Annual Total Result | -4,090,159 | -6,191,252 | -3,687,276 | -4,309,466 |
Total assets | 19,279,809 | 18,674,325 | 13,828,234 | 4,441,007 |
Total liabilities | 33,740,280 | 29,044,635 | 19,182,518 | 6,108,015 |
Total equity | -14,460,470 | -10,370,311 | -5,354,284 | -1,667,008 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 24,799,268 | 18,963,258 | 7,187,906 | 2,734,113 |
Total operating costs | 29,022,923 | 26,358,146 | 12,690,794 | 6,979,650 |
Operating result | -4,223,655 | -7,394,888 | -5,502,887 | -4,245,536 |
Financial income/costs | -1,017,720 | -826,036 | -427,075 | -63,929 |
Profit before tax | -5,241,376 | -8,220,924 | -5,929,963 | -4,309,466 |
Total tax & extraordinary income/cost | -1,151,217 | -2,029,672 | -2,242,687 | 0 |
Annual Total Result | -4,090,159 | -6,191,252 | -3,687,276 | -4,309,466 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 12,116,422 | 12,490,931 | 9,825,740 | 2,843,994 |
Total current assets | 7,163,387 | 6,183,394 | 4,002,495 | 1,597,014 |
Total assets | 19,279,809 | 18,674,325 | 13,828,234 | 4,441,007 |
Short term debt | 9,708,928 | 8,395,923 | 2,669,833 | 1,043,221 |
Long term debt | 24,031,352 | 20,648,712 | 16,512,685 | 5,064,795 |
Total liabilities | 33,740,280 | 29,044,635 | 19,182,518 | 6,108,015 |
Contributed capital | 4,910,000 | 4,910,000 | 2,780,000 | 2,780,000 |
Retained earnings | -19,370,470 | -15,280,311 | -8,134,284 | -4,447,008 |
Total equity | -14,460,470 | -10,370,311 | -5,354,284 | -1,667,008 |
Total equity and liabilities | 19,279,809 | 18,674,324 | 13,828,234 | 4,441,007 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises