This website uses cookies to enhance the user experience.
21st logo
||
D

DR.DROPIN FYSIKALSKE AS925 337 811

Limited company
Sørkedalsveien 8A 0369 OSLO, Norge

DR.DROPIN FYSIKALSKE AS

Operating
Formidling og salg av fysioterapi, og virksomhet som har naturlig tilknytting under dette.

Organization

CEO
Chairman of the board
Years since formation
6 years
since Jul 13, 2020
Type
Limited company
VAT registered
No
Number of employees
5

Ownership

Number of shares and share classes
663,468
1 share class
Total number of shareholders
24
10 companies, 14 persons
Belongs to group of

Financials

Total operating income 2025
31,876,119
NOK
Annual total result 2025
-4,554,131
NOK
Total equity 2025
-17,311,761
NOK
Last update: Aug 8, 2026

Management

Management / administration

NameRoleShares
Managing Director/CEO
9.1 %
indirectly

Board

NameRoleShares
Chairman
1.8 %
indirectly
Board Member-
Board Member
9.1 %
indirectly

Others

NameRoleShares
E
ERNST & YOUNG AS
Auditor-

Top 10 individual shareholders

NameRoleShares
Managing Director/CEO, Board Member
9.1 %
indirectly
-
5.7 %
indirectly
-
3.14 %
indirectly
-
2.75 %
indirectly
-
2.43 %
indirectly
-
1.9 %
indirectly
Chairman
1.8 %
indirectly
-
1.57 %
indirectly
-
1.57 %
indirectly
-
1.36 %
indirectly
Last update: Sep 19, 2023

Ownership

Company shareholders

NameShare classTotal number of sharesShare
D
DR.DROPIN AS
Ordinary shares
466,325
70.29 %
Ordinary shares
108,675
16.38 %
S
STEINAR HEIBERG AS
Ordinary shares
20,767
3.13 %
T
TKAR INVEST AS
Ordinary shares
8,307
1.25 %
L
LIDGARD INVEST AS
Ordinary shares
7,268
1.1 %
Ordinary shares
5,815
0.88 %
Ordinary shares
4,153
0.63 %
A
AM KIROPRAKTIKK AS
Ordinary shares
4,153
0.63 %
Ordinary shares
4,153
0.63 %
Ordinary shares
4,153
0.63 %
Ordinary shares
4,153
0.63 %
S
STIMA INVEST AS
Ordinary shares
3,323
0.5 %
Ordinary shares
3,323
0.5 %
D
DVEST HOLDING AS
Ordinary shares
2,492
0.38 %
Ordinary shares
2,077
0.31 %
S
SVAEN AS
Ordinary shares
2,077
0.31 %
Ordinary shares
2,077
0.31 %
Ordinary shares
1,246
0.19 %
Ordinary shares
1,039
0.16 %
B
BERRY AS
Ordinary shares
1,039
0.16 %
Ordinary shares
831
0.13 %
Ordinary shares
831
0.13 %
Ordinary shares
623
0.09 %
Ordinary shares
415
0.06 %

Shares owned by the DR.DROPIN FYSIKALSKE AS

NameShare classTotal number of sharesShare
S
SANDVIKA FYSIOTERAPI AS
Ordinary shares
100
100 %
Last update: Jun 2, 2025

Group structure

  • Total operating income 2025: NOK 139,995,275
    Operating profit 2025: NOK -25,411,657
    Employees: 45

Financials

in NOK

Summary

Year20252024202320222021
Total operating income
31,876,119
24,799,268
18,963,258
7,187,906
2,734,113
Annual Total Result
-4,554,131
-4,090,159
-6,191,252
-3,687,276
-4,309,466
Total assets
20,593,298
19,279,809
18,674,325
13,828,234
4,441,007
Total liabilities
37,905,059
33,740,280
29,044,635
19,182,518
6,108,015
Total equity
-17,311,761
-14,460,470
-10,370,311
-5,354,284
-1,667,008

P&L

Year20252024202320222021
Total operating income
31,876,119
24,799,268
18,963,258
7,187,906
2,734,113
Total operating costs
35,958,538
29,022,923
26,358,146
12,690,794
6,979,650
Operating result
-4,082,419
-4,223,655
-7,394,888
-5,502,887
-4,245,536
Financial income/costs
-1,266,293
-1,017,720
-826,036
-427,075
-63,929
Profit before tax
-5,348,713
-5,241,376
-8,220,924
-5,929,963
-4,309,466
Total tax & extraordinary income/cost
-794,582
-1,151,217
-2,029,672
-2,242,687
0
Annual Total Result
-4,554,131
-4,090,159
-6,191,252
-3,687,276
-4,309,466

Balance overview

Year20252024202320222021
Total fixed assets
15,364,653
12,116,422
12,490,931
9,825,740
2,843,994
Total current assets
5,228,645
7,163,387
6,183,394
4,002,495
1,597,014
Total assets
20,593,298
19,279,809
18,674,325
13,828,234
4,441,007
Short term debt
10,046,732
9,708,928
8,395,923
2,669,833
1,043,221
Long term debt
27,858,327
24,031,352
20,648,712
16,512,685
5,064,795
Total liabilities
37,905,059
33,740,280
29,044,635
19,182,518
6,108,015
Contributed capital
6,612,840
4,910,000
4,910,000
2,780,000
2,780,000
Retained earnings
-23,924,601
-19,370,470
-15,280,311
-8,134,284
-4,447,008
Total equity
-17,311,761
-14,460,470
-10,370,311
-5,354,284
-1,667,008
Total equity and liabilities
20,593,298
19,279,809
18,674,324
13,828,234
4,441,007

Classification

21st company classification
BETA
Scaleup
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises