Organization
- CEO
- KH
- Chairman of the board
- TJ
Tor Jacobsen1974
- Years since formation
- 3 years
- since Jun 29, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 91,111,422
- NOK
- Annual total result 2023
- -34,844,135
- NOK
- Total equity 2023
- 8,356,017
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KH | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TJ 1974 | Chairman | - |
AM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
AP | Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 91,111,422 | 60,228,924 | 9,300,882 |
Annual Total Result | -34,844,135 | -30,413,637 | -13,323,526 |
Total assets | 76,626,919 | 52,054,945 | 30,393,515 |
Total liabilities | 68,270,902 | 49,859,107 | 31,659,654 |
Total equity | 8,356,017 | 2,195,838 | -1,266,138 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 91,111,422 | 60,228,924 | 9,300,882 |
Total operating costs | 132,974,009 | 98,009,264 | 26,383,979 |
Operating result | -41,862,587 | -37,780,339 | -17,083,097 |
Financial income/costs | -2,775,747 | -1,176,050 | 3,656 |
Profit before tax | -44,638,334 | -38,956,389 | -17,079,441 |
Total tax & extraordinary income/cost | -9,794,199 | -8,542,752 | -3,755,915 |
Annual Total Result | -34,844,135 | -30,413,637 | -13,323,526 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,187,906 | 1,211,734 | 360,895 |
Total current assets | 75,439,012 | 50,843,211 | 30,032,620 |
Total assets | 76,626,919 | 52,054,945 | 30,393,515 |
Short term debt | 68,144,135 | 49,730,590 | 31,659,654 |
Long term debt | 126,767 | 128,517 | 0 |
Total liabilities | 68,270,902 | 49,859,107 | 31,659,654 |
Contributed capital | 86,937,315 | 45,933,001 | 12,057,388 |
Retained earnings | -78,581,298 | -43,737,163 | -13,323,526 |
Total equity | 8,356,017 | 2,195,838 | -1,266,138 |
Total equity and liabilities | 76,626,919 | 52,054,945 | 30,393,515 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities