XBAY CAPITAL AS
Organization
- CEO
- AT
- Chairman of the board
- AT
- Years since formation
- 3 years
- since Jun 8, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 45,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 3,596,712
- NOK
- Annual total result 2023
- -605,080
- NOK
- Total equity 2023
- 1,852,307
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AT | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
AT | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AT | Managing Director/CEO, Chairman | 100 % directly |
Last update: Aug 14, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
AT | Ordinary shares | 45,000 | 100 % |
Shares owned by the XBAY CAPITAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 200 | 100 % | |
| Ordinary shares | 15,300 | 51 % | |
| Ordinary shares | 56,440,200 | 40.01 % | |
| Ordinary shares | 50 | 0.39 % | |
| Ordinary shares | 4,400 | 0.12 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,596,712Operating profit 2023: NOK 3,510,566Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,596,712 | 2,962,461 | 2,500,000 |
Annual Total Result | -605,080 | 1,408,846 | 959,111 |
Total assets | 13,121,236 | 8,273,856 | 5,970,081 |
Total liabilities | 11,268,929 | 5,816,469 | 4,921,540 |
Total equity | 1,852,307 | 2,457,388 | 1,048,541 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,596,712 | 2,962,461 | 2,500,000 |
Total operating costs | 86,147 | 1,143,620 | 1,271,941 |
Operating result | 3,510,566 | 1,818,841 | 1,228,059 |
Financial income/costs | -3,440,156 | -10,921 | 0 |
Profit before tax | 70,410 | 1,807,920 | 1,228,059 |
Total tax & extraordinary income/cost | 675,490 | 399,074 | 268,948 |
Annual Total Result | -605,080 | 1,408,846 | 959,111 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 247,334 | 0 | 0 |
Total current assets | 12,873,902 | 8,273,856 | 5,970,081 |
Total assets | 13,121,236 | 8,273,856 | 5,970,081 |
Short term debt | 11,268,929 | 5,816,469 | 4,921,540 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 11,268,929 | 5,816,469 | 4,921,540 |
Contributed capital | 89,430 | 89,430 | 89,430 |
Retained earnings | 1,762,877 | 2,367,958 | 959,111 |
Total equity | 1,852,307 | 2,457,388 | 1,048,541 |
Total equity and liabilities | 13,121,236 | 8,273,856 | 5,970,081 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises