Organization
- Chairman of the board
- SM
- Years since formation
- 4 years
- since Jun 24, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 2,578,380
- NOK
- Annual total result 2023
- 2,926,907
- NOK
- Total equity 2023
- 5,059,018
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
SM | Chairman | 100 % directly |
RB | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SM | Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
SM | Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,578,380 | 2,100,675 | 2,373,223 |
Annual Total Result | 2,926,907 | -426,887 | 23,454 |
Total assets | 6,927,304 | 4,136,348 | 2,827,537 |
Total liabilities | 1,868,288 | 2,004,236 | 268,539 |
Total equity | 5,059,018 | 2,132,111 | 2,558,998 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,578,380 | 2,100,675 | 2,373,223 |
Total operating costs | 3,285,028 | 2,530,876 | 2,342,328 |
Operating result | -706,648 | -430,201 | 30,895 |
Financial income/costs | 4,482,626 | 3,315 | -827 |
Profit before tax | 3,775,978 | -426,886 | 30,068 |
Total tax & extraordinary income/cost | 849,071 | 1 | 6,614 |
Annual Total Result | 2,926,907 | -426,887 | 23,454 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,047,887 | 1,348,111 | 697,751 |
Total current assets | 879,417 | 2,788,237 | 2,129,786 |
Total assets | 6,927,304 | 4,136,348 | 2,827,537 |
Short term debt | 1,868,288 | 2,004,236 | 268,539 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,868,288 | 2,004,236 | 268,539 |
Contributed capital | 30,000 | 30,000 | 2,558,998 |
Retained earnings | 5,029,018 | 2,102,111 | 0 |
Total equity | 5,059,018 | 2,132,111 | 2,558,998 |
Total equity and liabilities | 6,927,306 | 4,136,347 | 2,827,537 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities