Organization
- CEO
- SJ
- Chairman of the board
- SJ
- Years since formation
- 4 years
- since Mar 17, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 10,020,979
- NOK
- Annual total result 2023
- -1,160,634
- NOK
- Total equity 2023
- -12,712,999
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SJ | Managing Director/CEO | 30.69 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SJ | Chairman | 30.69 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SJ | Managing Director/CEO, Chairman | 30.69 % indirectly |
SG | - | 13.75 % indirectly |
MÖ | - | 13.73 % indirectly |
PT 1981 | - | 2.4 % indirectly |
JG | - | 1.1 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -11,326Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,020,979 | 9,234,975 | 7,294,260 |
Annual Total Result | -1,160,634 | -4,430,700 | -2,997,761 |
Total assets | 2,793,812 | 2,907,637 | 4,103,212 |
Total liabilities | 15,506,811 | 15,588,031 | 12,352,906 |
Total equity | -12,712,999 | -12,680,394 | -8,249,694 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,020,979 | 9,234,975 | 7,294,260 |
Total operating costs | 10,582,267 | 13,071,379 | 9,789,587 |
Operating result | -561,289 | -3,836,404 | -2,495,327 |
Financial income/costs | -543,769 | -621,936 | -530,370 |
Profit before tax | -1,105,058 | -4,458,340 | -3,025,697 |
Total tax & extraordinary income/cost | 55,576 | -27,640 | -27,936 |
Annual Total Result | -1,160,634 | -4,430,700 | -2,997,761 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 277,730 | 1,416,793 | 3,257,215 |
Total current assets | 2,516,083 | 1,490,844 | 845,997 |
Total assets | 2,793,812 | 2,907,637 | 4,103,212 |
Short term debt | 6,351,974 | 4,895,365 | 3,632,076 |
Long term debt | 9,154,837 | 10,692,666 | 8,720,830 |
Total liabilities | 15,506,811 | 15,588,031 | 12,352,906 |
Contributed capital | 1,152,460 | 24,430 | 24,430 |
Retained earnings | -13,865,458 | -12,704,824 | -8,274,124 |
Total equity | -12,712,999 | -12,680,394 | -8,249,694 |
Total equity and liabilities | 2,793,812 | 2,907,637 | 4,103,212 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities