Organization
- CEO
- KI
Kristian Ikast1980
- Chairman of the board
- KI
Kristian Ikast1980
- Years since formation
- 10 years
- since May 22, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 60,000,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 37,558,288
- NOK
- Annual total result 2023
- -91,996,112
- NOK
- Total equity 2023
- 57,719,553
- NOK
Last update: Oct 22, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KI 1980 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Board Member | - | |
KI 1980 | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 61.64 % indirectly | |
TP | - | 3.87 % indirectly |
SL | - | 3.61 % indirectly |
SB | - | 2.04 % indirectly |
- | 1.51 % indirectly | |
- | 1.02 % indirectly | |
EL | - | 1.01 % indirectly |
Last update: May 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 60,000,000 | 100 % |
Shares owned by the UNISCALE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % | |
Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 61,607Operating profit 2023: NOK -19,757,361Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 37,558,288 | 14,746,862 | 61,936,145 |
Annual Total Result | -91,996,112 | -91,202,699 | -54,766,927 |
Total assets | 104,906,432 | 429,411,375 | 917,936,866 |
Total liabilities | 47,186,879 | 279,695,710 | 703,116,684 |
Total equity | 57,719,553 | 149,715,664 | 214,820,181 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 37,558,288 | 14,746,862 | 61,936,145 |
Total operating costs | 84,673,298 | 81,549,121 | 141,473,028 |
Operating result | -47,115,011 | -66,802,259 | -79,536,883 |
Financial income/costs | -6,560,658 | -46,599,745 | 15,097,973 |
Profit before tax | -53,675,669 | -113,402,004 | -64,438,910 |
Total tax & extraordinary income/cost | 38,320,443 | -22,199,305 | -9,671,983 |
Annual Total Result | -91,996,112 | -91,202,699 | -54,766,927 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 63,757,947 | 341,905,433 | 771,780,930 |
Total current assets | 41,148,485 | 87,505,942 | 146,155,935 |
Total assets | 104,906,432 | 429,411,375 | 917,936,866 |
Short term debt | 26,923,660 | 278,598,597 | 204,916,612 |
Long term debt | 20,263,219 | 1,097,113 | 498,200,073 |
Total liabilities | 47,186,879 | 279,695,710 | 703,116,684 |
Contributed capital | 57,719,553 | 149,715,664 | 214,820,181 |
Retained earnings | 0 | 0 | 0 |
Total equity | 57,719,553 | 149,715,664 | 214,820,181 |
Total equity and liabilities | 104,906,432 | 429,411,375 | 917,936,866 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities