Organization
- Chairman of the board
- MR
- Years since formation
- 15 years
- since Jun 24, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 185,611,000
- NOK
- Annual total result 2024
- -40,660,000
- NOK
- Total equity 2024
- 43,976,000
- NOK
Last update: Sep 9, 2025
Management
Board
Name | Role | Shares |
---|---|---|
MR | Chairman, Contact Person | 8.5 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SM | - | 41.5 % indirectly |
SM | - | 41.5 % indirectly |
MR | Chairman, Contact Person | 8.5 % indirectly |
RS | - | 8.5 % indirectly |
Last update: Jan 22, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Shares owned by the BAKKE LEILIGHETER AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 10,000 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 100,000 | 100 % | |
Ordinary shares | 50 | 50 % | |
Ordinary shares | 24,500 | 49 % | |
Ordinary shares | 480 | 48 % | |
Ordinary shares | 1,200 | 40 % | |
Ordinary shares | 65,000 | 40 % | |
Ordinary shares | 17,071 | 31.57 % | |
Ordinary shares | 3,000 | 10 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 35,157,654Operating profit 2024: NOK -37,237,840Employees: 11
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 185,611,000 | 71,413,855 | 211,621,378 | 105,898,089 |
Annual Total Result | -40,660,000 | -33,759,373 | -23,721,490 | 13,565,279 |
Total assets | 395,647,000 | 408,889,664 | 436,102,998 | 466,258,848 |
Total liabilities | 351,669,000 | 324,254,224 | 350,561,047 | 349,423,104 |
Total equity | 43,976,000 | 84,635,440 | 85,541,950 | 116,835,744 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 185,611,000 | 71,413,855 | 211,621,378 | 105,898,089 |
Total operating costs | 220,595,000 | 93,636,256 | 228,424,859 | 122,754,387 |
Operating result | -34,984,000 | -22,222,401 | -16,803,481 | -16,856,298 |
Financial income/costs | -17,079,000 | -20,343,572 | -13,895,735 | 24,921,577 |
Profit before tax | -52,063,000 | -42,565,974 | -30,699,216 | 8,065,279 |
Total tax & extraordinary income/cost | -11,403,000 | -8,806,601 | -6,977,726 | -5,500,000 |
Annual Total Result | -40,660,000 | -33,759,373 | -23,721,490 | 13,565,279 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 333,695,000 | 331,990,898 | 291,409,261 | 384,884,400 |
Total current assets | 61,952,000 | 76,898,766 | 144,693,737 | 81,374,448 |
Total assets | 395,647,000 | 408,889,664 | 436,102,998 | 466,258,848 |
Short term debt | 136,580,000 | 66,901,864 | 123,141,053 | 56,577,735 |
Long term debt | 215,089,000 | 257,352,360 | 227,419,994 | 292,845,369 |
Total liabilities | 351,669,000 | 324,254,224 | 350,561,047 | 349,423,104 |
Contributed capital | 77,735,000 | 84,635,440 | 85,541,950 | 84,505,632 |
Retained earnings | -33,759,000 | 0 | 0 | 32,330,112 |
Total equity | 43,976,000 | 84,635,440 | 85,541,950 | 116,835,744 |
Total equity and liabilities | 395,645,000 | 408,889,664 | 436,102,997 | 466,258,848 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises