Organization
- CEO
- TS
Tore Skåli1962
- Chairman of the board
- TA
- Years since formation
- 14 years
- since Jul 4, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 5,962,922
- NOK
- Annual total result 2024
- -1,677,590
- NOK
- Total equity 2024
- 7,813,915
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TS 1962 | Managing Director/CEO | 22 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TA | Chairman | 22 % indirectly |
TS 1962 | Board Member | 22 % indirectly |
SS 1987 | Board Member | 22 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SS 1969 | - | 22 % indirectly |
TS 1962 | Managing Director/CEO, Board Member | 22 % indirectly |
SS 1987 | Board Member | 22 % indirectly |
TA | Chairman | 22 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 440 | 88 % | |
| Ordinary shares | 60 | 12 % |
Shares owned by the TELEMARK PANORAMA AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 60 | 12 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 1,050,000Operating profit 2024: NOK 718,871Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,962,922 | 7,844,378 | 11,621,709 | 13,719,887 |
Annual Total Result | -1,677,590 | 28,008 | 2,128,366 | 1,785,008 |
Total assets | 18,379,689 | 15,310,204 | 14,746,838 | 12,475,371 |
Total liabilities | 10,565,774 | 6,523,011 | 5,987,654 | 5,844,553 |
Total equity | 7,813,915 | 8,787,192 | 8,759,184 | 6,630,818 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,962,922 | 7,844,378 | 11,621,709 | 13,719,887 |
Total operating costs | 7,488,929 | 7,509,348 | 8,707,618 | 11,256,255 |
Operating result | -1,526,007 | 335,030 | 2,914,091 | 2,463,632 |
Financial income/costs | -402,446 | -293,478 | -174,981 | -175,162 |
Profit before tax | -1,928,454 | 41,551 | 2,739,110 | 2,288,471 |
Total tax & extraordinary income/cost | -250,864 | 13,543 | 610,744 | 503,463 |
Annual Total Result | -1,677,590 | 28,008 | 2,128,366 | 1,785,008 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 9,337,308 | 6,901,467 | 7,939,372 | 5,588,618 |
Total current assets | 9,042,381 | 8,408,737 | 6,807,466 | 6,886,753 |
Total assets | 18,379,689 | 15,310,204 | 14,746,838 | 12,475,371 |
Short term debt | 267,706 | 372,571 | 1,009,006 | 539,901 |
Long term debt | 10,298,068 | 6,150,440 | 4,978,648 | 5,304,652 |
Total liabilities | 10,565,774 | 6,523,011 | 5,987,654 | 5,844,553 |
Contributed capital | 1,144,312 | 440,000 | 440,000 | 440,000 |
Retained earnings | 6,669,603 | 8,347,192 | 8,319,184 | 6,190,818 |
Total equity | 7,813,915 | 8,787,192 | 8,759,184 | 6,630,818 |
Total equity and liabilities | 18,379,689 | 15,310,204 | 14,746,838 | 12,475,371 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises