GAMST SHILOVA AS
Organization
- CEO
- MS
Mariia Shilova1987
- Chairman of the board
- EB
Erik Berg1955
- Years since formation
- 5 years
- since Oct 15, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 92,310
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 59,130,815
- NOK
- Annual total result 2024
- 5,394,554
- NOK
- Total equity 2024
- 12,651,073
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS 1987 | Managing Director/CEO | 9.55 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JG | Board Member | 9.94 % indirectly |
RB | Board Member | 11.7 % indirectly |
MS 1987 | Board Member | 9.55 % indirectly |
EB 1955 | Chairman | - |
SP 1969 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LI | - | 36.47 % indirectly |
RB | Board Member | 11.7 % indirectly |
JG | Board Member | 9.94 % indirectly |
MS 1987 | Managing Director/CEO, Board Member | 9.55 % indirectly |
IE | - | 5.09 % indirectly |
ME 1956 | - | 1.95 % indirectly |
MH | - | 1.95 % indirectly |
ME | - | 1.95 % indirectly |
KE | - | 1.95 % indirectly |
HT | - | 1.78 % indirectly |
Last update: May 22, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 56,310 | 61 % | |
| Ordinary shares | 18,000 | 19.5 % | |
| Ordinary shares | 18,000 | 19.5 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 1,153,572Operating profit 2024: NOK -3,539,128Employees: 6
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 59,130,815 | 114,230,179 | 78,516,125 | 47,498,086 |
Annual Total Result | 5,394,554 | 8,420,887 | 4,562,043 | 2,904,836 |
Total assets | 30,967,546 | 27,089,694 | 20,151,838 | 9,943,418 |
Total liabilities | 18,316,473 | 11,333,175 | 10,716,205 | 2,919,828 |
Total equity | 12,651,073 | 15,756,519 | 9,435,633 | 7,023,590 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 59,130,815 | 114,230,179 | 78,516,125 | 47,498,086 |
Total operating costs | 52,746,423 | 103,425,617 | 72,620,954 | 43,674,141 |
Operating result | 6,384,391 | 10,804,562 | 5,895,171 | 3,823,945 |
Financial income/costs | 521,018 | 2,930 | -45,907 | -99,796 |
Profit before tax | 6,905,409 | 10,807,492 | 5,849,264 | 3,724,149 |
Total tax & extraordinary income/cost | 1,510,855 | 2,386,605 | 1,287,221 | 819,313 |
Annual Total Result | 5,394,554 | 8,420,887 | 4,562,043 | 2,904,836 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 11,123,240 | 8,213,111 | 1,762,600 | 1,501,287 |
Total current assets | 19,844,306 | 18,876,583 | 18,389,238 | 8,442,131 |
Total assets | 30,967,546 | 27,089,694 | 20,151,838 | 9,943,418 |
Short term debt | 15,760,959 | 11,272,189 | 10,654,510 | 2,865,264 |
Long term debt | 2,555,514 | 60,986 | 61,695 | 54,564 |
Total liabilities | 18,316,473 | 11,333,175 | 10,716,205 | 2,919,828 |
Contributed capital | 4,030,301 | 4,030,301 | 4,030,301 | 4,030,301 |
Retained earnings | 8,620,772 | 11,726,218 | 5,405,331 | 2,993,289 |
Total equity | 12,651,073 | 15,756,519 | 9,435,633 | 7,023,590 |
Total equity and liabilities | 30,967,546 | 27,089,694 | 20,151,838 | 9,943,418 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises