Organization
- Chairman of the board
- PB
Paul Børseth1964
- Years since formation
- 18 years
- since Mar 13, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 19,692,759
- NOK
- Annual total result 2024
- -14,561,628
- NOK
- Total equity 2024
- 2,260,241
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
| Business Manager | - | |
PB 1964 | Chairman | - |
RG 1965 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 545
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 19,692,759 | 58,661,869 | 55,101,625 | 52,518,948 |
Annual Total Result | -14,561,628 | 18,957,652 | 16,755,405 | 21,186,669 |
Total assets | 497,754,926 | 343,695,916 | 326,073,120 | 340,771,084 |
Total liabilities | 495,494,685 | 338,874,047 | 318,200,185 | 330,305,109 |
Total equity | 2,260,241 | 4,821,869 | 7,872,934 | 10,465,975 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 19,692,759 | 58,661,869 | 55,101,625 | 52,518,948 |
Total operating costs | 16,025,658 | 17,574,996 | 16,507,892 | 16,289,538 |
Operating result | 3,667,101 | 41,086,873 | 38,593,733 | 36,229,410 |
Financial income/costs | -22,335,856 | -16,781,850 | -17,112,350 | -9,067,014 |
Profit before tax | -18,668,755 | 24,305,023 | 21,481,383 | 27,162,396 |
Total tax & extraordinary income/cost | -4,107,127 | 5,347,371 | 4,725,978 | 5,975,727 |
Annual Total Result | -14,561,628 | 18,957,652 | 16,755,405 | 21,186,669 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 456,911,982 | 329,582,932 | 324,003,839 | 336,932,237 |
Total current assets | 40,842,944 | 14,112,984 | 2,069,281 | 3,838,847 |
Total assets | 497,754,926 | 343,695,916 | 326,073,120 | 340,771,084 |
Short term debt | 12,827,930 | 31,893,344 | 25,975,365 | 31,386,366 |
Long term debt | 482,666,755 | 306,980,704 | 292,224,821 | 298,918,743 |
Total liabilities | 495,494,685 | 338,874,047 | 318,200,185 | 330,305,109 |
Contributed capital | 55,936,488 | 63,934,335 | 63,934,335 | 63,934,335 |
Retained earnings | -53,676,247 | -59,112,466 | -56,061,401 | -53,468,360 |
Total equity | 2,260,241 | 4,821,869 | 7,872,934 | 10,465,975 |
Total equity and liabilities | 497,754,926 | 343,695,916 | 326,073,120 | 340,771,084 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government