Organization
- CEO
- EM
- Chairman of the board
- CV
Camilla Veen1975
- Years since formation
- 6 years
- since Jul 22, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 150,000
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 5,774,053
- NOK
- Annual total result 2023
- 362,039
- NOK
- Total equity 2023
- 177,327
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM | Managing Director/CEO | 10 % directly |
Board
| Name | Role | Shares |
|---|---|---|
CV 1975 | Chairman | 23.33 % indirectly |
| Board Member | 6.67 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LR 2004 | - | 30 % indirectly |
CV 1975 | Chairman | 23.33 % indirectly |
EM | Managing Director/CEO | 10 % directly |
| Board Member | 6.67 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 125,000 | 83.33 % | |
EM | Ordinary shares | 15,000 | 10 % |
| Ordinary shares | 10,000 | 6.67 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,225,422Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,774,053 | 4,894,038 | 4,594,634 |
Annual Total Result | 362,039 | -453,360 | -373,702 |
Total assets | 1,167,618 | 1,027,490 | 1,545,872 |
Total liabilities | 990,291 | 1,712,201 | 1,777,223 |
Total equity | 177,327 | -684,711 | -231,351 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,774,053 | 4,894,038 | 4,594,634 |
Total operating costs | 5,408,318 | 5,319,837 | 4,946,085 |
Operating result | 365,735 | -425,799 | -351,450 |
Financial income/costs | -3,697 | -27,561 | -37,500 |
Profit before tax | 362,039 | -453,360 | -388,950 |
Total tax & extraordinary income/cost | 0 | 0 | -15,248 |
Annual Total Result | 362,039 | -453,360 | -373,702 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 316,677 | 554,177 | 675,534 |
Total current assets | 850,942 | 473,313 | 870,338 |
Total assets | 1,167,618 | 1,027,490 | 1,545,872 |
Short term debt | 690,291 | 812,201 | 877,223 |
Long term debt | 300,000 | 900,000 | 900,000 |
Total liabilities | 990,291 | 1,712,201 | 1,777,223 |
Contributed capital | 177,327 | 100,000 | 100,000 |
Retained earnings | 0 | -784,711 | -331,351 |
Total equity | 177,327 | -684,711 | -231,351 |
Total equity and liabilities | 1,167,618 | 1,027,490 | 1,545,872 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education