Organization
- CEO
- JP
- Chairman of the board
- NC
- Years since formation
- 7 years
- since Feb 19, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 2,404,328
- 1 share class
- Total number of shareholders
- 93
- 61 companies, 32 persons
Financials
- Total operating income 2023
- 70,655,878
- NOK
- Annual total result 2023
- 5,228,611
- NOK
- Total equity 2023
- 28,170,972
- NOK
Last update: Jan 15, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
JP | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Board Member | 25.78 % indirectly | |
JP | Board Member | - |
NC | Chairman | - |
KN | Board Member | - |
DK 1985 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JW | - | 25.87 % indirectly |
Board Member | 25.78 % indirectly | |
- | 7.67 % indirectly | |
EL | - | 7.67 % indirectly |
- | 7.67 % indirectly | |
LE | - | 5.63 % indirectly |
NA | - | 2.88 % indirectly |
Last update: Nov 21, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 622,480 | 25.89 % | |
Ordinary shares | 622,028 | 25.87 % | |
Ordinary shares | 619,924 | 25.78 % | |
Ordinary shares | 135,272 | 5.63 % | |
Ordinary shares | 58,409 | 2.43 % | |
Ordinary shares | 34,312 | 1.43 % | |
Ordinary shares | 22,489 | 0.94 % | |
Ordinary shares | 16,768 | 0.7 % | |
Ordinary shares | 14,036 | 0.58 % | |
Ordinary shares | 10,593 | 0.44 % | |
Ordinary shares | 8,188 | 0.34 % | |
Ordinary shares | 8,100 | 0.34 % | |
Ordinary shares | 8,100 | 0.34 % | |
Ordinary shares | 6,784 | 0.28 % | |
JD | Ordinary shares | 6,710 | 0.28 % |
Ordinary shares | 6,560 | 0.27 % | |
Ordinary shares | 5,850 | 0.24 % | |
Ordinary shares | 5,848 | 0.24 % | |
Ordinary shares | 5,848 | 0.24 % | |
PO | Ordinary shares | 5,620 | 0.23 % |
Ordinary shares | 5,460 | 0.23 % | |
Ordinary shares | 5,460 | 0.23 % | |
LF | Ordinary shares | 5,265 | 0.22 % |
Ordinary shares | 4,679 | 0.19 % | |
Ordinary shares | 4,370 | 0.18 % | |
MG | Ordinary shares | 4,370 | 0.18 % |
Ordinary shares | 4,370 | 0.18 % | |
Ordinary shares | 4,370 | 0.18 % | |
Ordinary shares | 4,300 | 0.18 % | |
Ordinary shares | 4,000 | 0.17 % | |
Ordinary shares | 4,000 | 0.17 % | |
HR | Ordinary shares | 3,600 | 0.15 % |
Ordinary shares | 3,509 | 0.15 % | |
Ordinary shares | 3,509 | 0.15 % | |
Ordinary shares | 3,000 | 0.12 % | |
LS | Ordinary shares | 2,650 | 0.11 % |
Ordinary shares | 2,633 | 0.11 % | |
EN | Ordinary shares | 2,630 | 0.11 % |
Ordinary shares | 2,500 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
JE 1957 | Ordinary shares | 2,340 | 0.1 % |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,340 | 0.1 % | |
Ordinary shares | 2,190 | 0.09 % | |
Ordinary shares | 2,190 | 0.09 % | |
PA | Ordinary shares | 2,190 | 0.09 % |
JE | Ordinary shares | 2,190 | 0.09 % |
Ordinary shares | 2,190 | 0.09 % | |
Ordinary shares | 2,190 | 0.09 % | |
Ordinary shares | 2,190 | 0.09 % | |
CL | Ordinary shares | 2,150 | 0.09 % |
Ordinary shares | 2,018 | 0.08 % | |
Ordinary shares | 2,000 | 0.08 % | |
KA | Ordinary shares | 2,000 | 0.08 % |
Ordinary shares | 2,000 | 0.08 % | |
MR 1990 | Ordinary shares | 2,000 | 0.08 % |
ML 1985 | Ordinary shares | 2,000 | 0.08 % |
Ordinary shares | 2,000 | 0.08 % | |
ES 1978 | Ordinary shares | 2,000 | 0.08 % |
SL 1984 | Ordinary shares | 2,000 | 0.08 % |
Ordinary shares | 2,000 | 0.08 % | |
PS 1986 | Ordinary shares | 2,000 | 0.08 % |
MM | Ordinary shares | 1,830 | 0.08 % |
GV 1993 | Ordinary shares | 1,800 | 0.07 % |
BM | Ordinary shares | 1,800 | 0.07 % |
DL 1994 | Ordinary shares | 1,800 | 0.07 % |
Ordinary shares | 1,760 | 0.07 % | |
Ordinary shares | 1,755 | 0.07 % | |
KM | Ordinary shares | 1,755 | 0.07 % |
Ordinary shares | 1,755 | 0.07 % | |
Ordinary shares | 1,640 | 0.07 % | |
Ordinary shares | 1,640 | 0.07 % | |
EK 1988 | Ordinary shares | 1,170 | 0.05 % |
GE | Ordinary shares | 1,170 | 0.05 % |
Ordinary shares | 1,100 | 0.05 % | |
ML | Ordinary shares | 1,100 | 0.05 % |
Ordinary shares | 1,100 | 0.05 % | |
JW | Ordinary shares | 1,095 | 0.05 % |
Ordinary shares | 1,095 | 0.05 % | |
Ordinary shares | 1,091 | 0.05 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 70,655,878 | 49,021,356 | 30,959,784 |
Annual Total Result | 5,228,611 | 5,651,880 | -4,840,809 |
Total assets | 50,087,912 | 40,056,947 | 18,522,422 |
Total liabilities | 21,916,941 | 24,746,481 | 15,662,589 |
Total equity | 28,170,972 | 15,310,466 | 2,859,833 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 70,655,878 | 49,021,356 | 30,959,784 |
Total operating costs | 65,312,709 | 42,838,894 | 35,168,443 |
Operating result | 5,343,169 | 6,182,461 | -4,208,660 |
Financial income/costs | -49,913 | -530,581 | -632,150 |
Profit before tax | 5,293,256 | 5,651,880 | -4,840,809 |
Total tax & extraordinary income/cost | 64,645 | 0 | 0 |
Annual Total Result | 5,228,611 | 5,651,880 | -4,840,809 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 17,635,237 | 17,677,007 | 8,813,591 |
Total current assets | 32,452,675 | 22,379,940 | 9,708,831 |
Total assets | 50,087,912 | 40,056,947 | 18,522,422 |
Short term debt | 11,615,703 | 6,964,318 | 7,177,465 |
Long term debt | 10,301,238 | 17,782,163 | 8,485,124 |
Total liabilities | 21,916,941 | 24,746,481 | 15,662,589 |
Contributed capital | 18,315,919 | 10,684,025 | 2,961,722 |
Retained earnings | 9,855,052 | 4,626,441 | -101,889 |
Total equity | 28,170,972 | 15,310,466 | 2,859,833 |
Total equity and liabilities | 50,087,912 | 40,056,947 | 18,522,422 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities