Organization
- CEO
- Chairman of the board
- Years since formation
- 3 years
- since Jun 3, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,670,540
- 1 share class
- Total number of shareholders
- 13
- 6 companies, 7 persons
Financials
- Total operating income 2023
- 3,297,672
- NOK
- Annual total result 2023
- 2,255,599
- NOK
- Total equity 2023
- 8,089,611
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 46.6 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 46.6 % indirectly | |
| Board Member | 29.93 % indirectly | |
| Alternate Member | - | |
| Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 46.6 % indirectly | |
| Board Member | 29.93 % indirectly | |
CA | - | 2.83 % indirectly |
BH | - | 2.27 % indirectly |
HA | - | 1.51 % indirectly |
GM 1984 | - | 1.12 % directly |
Last update: Apr 10, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 778,419 | 46.6 % | |
| Ordinary shares | 500,000 | 29.93 % | |
| Ordinary shares | 106,829 | 6.39 % | |
| Ordinary shares | 69,605 | 4.17 % | |
| Ordinary shares | 48,854 | 2.92 % | |
| Ordinary shares | 47,275 | 2.83 % | |
| Ordinary shares | 37,975 | 2.27 % | |
| Ordinary shares | 25,208 | 1.51 % | |
GM 1984 | Ordinary shares | 18,694 | 1.12 % |
| Ordinary shares | 18,561 | 1.11 % | |
ME 1962 | Ordinary shares | 15,190 | 0.91 % |
| Ordinary shares | 2,994 | 0.18 % | |
VD | Ordinary shares | 936 | 0.06 % |
Shares owned by the MITIGRATE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 48,854 | 2.92 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,297,672 | 507,500 | 962,500 |
Annual Total Result | 2,255,599 | -116,990 | -569,723 |
Total assets | 8,630,260 | 3,170,831 | 4,066,611 |
Total liabilities | 540,649 | -484,233 | 290,392 |
Total equity | 8,089,611 | 3,655,064 | 3,776,218 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,297,672 | 507,500 | 962,500 |
Total operating costs | 959,448 | 671,809 | 1,543,524 |
Operating result | 2,338,224 | -164,309 | -581,024 |
Financial income/costs | 12,856 | -5,330 | 11,302 |
Profit before tax | 2,351,079 | -169,640 | -569,723 |
Total tax & extraordinary income/cost | 95,480 | -52,650 | 0 |
Annual Total Result | 2,255,599 | -116,990 | -569,723 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,955,750 | 2,650,445 | 0 |
Total current assets | 3,674,510 | 520,386 | 4,066,611 |
Total assets | 8,630,260 | 3,170,831 | 4,066,611 |
Short term debt | 540,649 | -484,233 | 290,392 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 540,649 | -484,233 | 290,392 |
Contributed capital | 6,520,724 | 4,341,776 | 4,345,941 |
Retained earnings | 1,568,887 | -686,712 | -569,723 |
Total equity | 8,089,611 | 3,655,064 | 3,776,218 |
Total equity and liabilities | 8,630,260 | 3,170,831 | 4,066,611 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities